| Revenue | NOK 1,9M | -45% |
| EBITDA | NOK 131K | +185% |
| Net profit | NOK 118K | +168% |
| Total assets | NOK 374K | -71% |
| Equity | NOK 218K | +118% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1 747 | 2 056 | 2 393 | 4 270 | 5 439 | 5 689 | 7 683 | 4 816 | 6 053 | 6 427 | 5 132 | 5 548 | 6 753 | 7 369 | 3 531 | 1 933 |
| Staff expenses | −459 | −882 | −797 | −882 | −1 995 | −4 100 | −2 818 | −4 314 | −3 150 | −4 595 | −4 256 | −3 933 | −3 205 | −3 890 | −2 605 | −1 695 | −3 |
| EBITDA | 16 | −1 | −0 | 7 | 550 | 360 | 1 724 | 1 194 | 106 | 177 | 368 | −425 | 667 | 871 | 285 | −155 | 131 |
| Depreciation & amort. | −9 | −6 | −9 | −7 | −92 | −57 | −55 | −137 | −171 | −127 | −203 | −123 | −125 | −92 | −62 | −19 | −13 |
| EBIT | 7 | −8 | −9 | −0 | 458 | 303 | 1 669 | 1 057 | −65 | 49 | 165 | −548 | 542 | 779 | 223 | −173 | 118 |
| Net financials | 3 | 2 | 0 | 0 | 1 | −1 | −2 | −1 | 0 | 8 | −4 | −4 | −5 | −4 | −6 | −5 | −0 |
| Profit before tax | 10 | −6 | −9 | 0 | 459 | 302 | 1 668 | 1 056 | −65 | 57 | 162 | −552 | 537 | 775 | 217 | −178 | 118 |
| Tax | 4 | −0 | −0 | −0 | 126 | 86 | 457 | 284 | −14 | 13 | 45 | −120 | 118 | 173 | 50 | −3 | −0 |
| Net profit | 6 | −6 | −9 | 0 | 334 | 216 | 1 210 | 772 | −51 | 44 | 116 | −431 | 419 | 603 | 166 | −175 | 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 512 | 798 | 491 | 1 349 | 2 496 | 3 195 | 4 312 | 3 403 | 3 566 | 3 567 | 2 812 | 3 421 | 3 555 | 1 666 | 1 278 | 374 |
| Equity | −112 | −117 | — | −126 | 201 | 317 | 1 527 | 2 299 | 2 248 | 2 292 | 2 208 | 1 777 | 2 196 | 798 | 965 | 100 | 218 |
| Long-term debt | 179 | 54 | 0 | 0 | 3 | 0 | 63 | 32 | 16 | 15 | 0 | 0 | 0 | 4 | 3 | 0 | 0 |
| Short-term debt | 475 | 575 | 501 | 617 | 1 145 | 2 179 | 1 605 | 1 981 | 1 139 | 1 259 | 1 359 | 1 035 | 1 226 | 2 753 | 698 | 1 178 | 156 |
| Total debt | 654 | 629 | 925 | 617 | 1 148 | 2 179 | 1 667 | 2 013 | 1 155 | 1 274 | 1 359 | 1 035 | 1 226 | 2 757 | 701 | 1 178 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Karina Clausen Syberg | Chief Executive Officer | 0 companies |
| Stian Trollsås | Chairman | 0 companies |
| Tim Large | Board of Directors | 0 companies |
| Knut Fredrik Ramstad | Chairman | 0 companies |