| Revenue | NOK 120K | +0% |
| EBITDA | NOK 89K | -2% |
| Net profit | NOK 66K | -1% |
| Total assets | NOK 714K | +10% |
| Equity | NOK 611K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | 0 | 0 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 100 | 100 | 100 | 100 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 39 | 35 | −13 | −17 | 46 | 41 | 53 | 47 | 44 | 48 | 47 | 43 | 82 | 82 | 81 | 72 | 91 | 89 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −6 | −5 |
| EBIT | 27 | 23 | −25 | −29 | 34 | 29 | 41 | 35 | 32 | 36 | 35 | 31 | 70 | 70 | 69 | 60 | 86 | 84 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 29 | 23 | −25 | −29 | 34 | 29 | 42 | 36 | 32 | 36 | 35 | 31 | 70 | 70 | 69 | 60 | 86 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 8 | 17 | 17 | 17 | 15 | 19 | 19 |
| Net profit | 29 | 23 | −25 | −29 | 34 | 29 | 42 | 36 | 32 | 36 | 27 | 23 | 53 | 53 | 52 | 45 | 66 | 66 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 575 | 543 | 450 | 485 | 512 | 557 | 593 | 551 | 439 | 399 | 353 | 425 | 478 | 531 | 572 | 650 | 714 |
| Equity | — | — | — | 18 | 52 | 81 | 123 | 159 | 190 | 226 | 253 | 276 | 329 | 382 | 434 | 479 | 546 | 611 |
| Long-term debt | 440 | 447 | 439 | 364 | 364 | 364 | 364 | 364 | 289 | 143 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 56 | 56 | 67 | 68 | 67 | 70 | 70 | 71 | 70 | 78 | 78 | 96 | 96 | 98 | 93 | 104 | 103 |
| Total debt | 506 | 503 | 496 | 431 | 432 | 431 | 434 | 434 | 361 | 213 | 146 | 78 | 96 | 96 | 98 | 93 | 104 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Margrete Silnes | Deputy Member | 0 companies |
| Ingar Egil Silnes | Chairman | 0 companies |
| Olav Ståle Silnes | Chairman | 0 companies |
| Janne Krakeli | Board of Directors | 0 companies |