| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | -75% |
| Net profit | NOK -61K | -50% |
| Total assets | NOK 876K | -7% |
| Equity | NOK 876K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 352 | 4 050 | 3 353 | 4 941 | 5 228 | 4 160 | 4 056 | 3 909 | 4 090 | 3 753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 463 | −1 193 | −1 336 | −1 753 | −2 097 | −2 403 | −1 732 | −1 910 | −1 940 | −1 622 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 372 | 325 | −531 | 606 | 645 | −790 | −1 | 22 | 23 | −40 | −141 | −45 | −26 | −39 | −43 | −37 | −65 |
| Depreciation & amort. | −42 | −72 | −72 | −38 | −15 | −16 | −16 | −25 | −81 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 329 | 253 | −603 | 567 | 630 | −806 | −18 | −3 | −58 | −94 | −141 | −45 | −26 | −39 | −43 | −37 | −65 |
| Net financials | −160 | −92 | −156 | −190 | −82 | 1 039 | 1 470 | 358 | 89 | 1 576 | −2 | 1 | 2 461 | 696 | 0 | −4 | 4 |
| Profit before tax | 169 | 161 | −760 | 377 | 548 | 233 | 1 452 | 355 | 31 | 1 482 | −143 | −44 | 2 435 | 657 | −43 | −41 | −61 |
| Tax | 101 | 22 | −178 | 124 | 155 | 66 | 398 | −118 | 9 | −1 | −28 | −10 | −14 | 46 | −0 | −0 | −0 |
| Net profit | 68 | 139 | −582 | 253 | 393 | 167 | 1 054 | 472 | 22 | 1 484 | −115 | −34 | 2 449 | 612 | −43 | −41 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 497 | 2 609 | 2 571 | 2 410 | 2 468 | 3 336 | 4 109 | 2 886 | 3 124 | 2 120 | 2 465 | 1 783 | 3 017 | 3 448 | 1 615 | 938 | 876 |
| Equity | −609 | −469 | −1 051 | −798 | −405 | −238 | 115 | 388 | 410 | 1 893 | 1 779 | 1 745 | 1 994 | 1 606 | 1 563 | 938 | 876 |
| Long-term debt | 749 | 810 | 738 | 1 139 | 757 | 1 896 | 1 482 | 746 | 1 333 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 357 | 2 269 | 2 884 | 2 069 | 2 116 | 1 679 | 2 512 | 1 752 | 1 382 | 220 | 687 | 39 | 1 023 | 1 842 | 52 | 0 | 0 |
| Total debt | 3 106 | 3 079 | 3 622 | 3 208 | 2 873 | 3 574 | 3 994 | 2 498 | 2 714 | 227 | 687 | 39 | 1 023 | 1 842 | 52 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Aalmo | Deputy Member | 0 companies |
| Bente Lervik | Chairman | 0 companies |