| Revenue | NOK 4,5M | -3% |
| EBITDA | NOK -57K | -135% |
| Net profit | NOK -242K | -9018% |
| Total assets | NOK 2,2M | +10% |
| Equity | NOK 247K | -49% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 704 | 3 823 | 4 249 | 3 179 | 4 385 | 4 904 | 4 767 | 3 411 | 5 281 | 4 925 | 5 007 | 4 057 | 6 663 | 5 497 | 7 078 | 4 657 | 4 522 |
| Staff expenses | −0 | −1 417 | −1 627 | −1 556 | −1 329 | −1 209 | −1 854 | −1 935 | −1 747 | −2 230 | −2 254 | −2 006 | −1 656 | −2 363 | −2 333 | −2 824 | −2 110 | −2 443 |
| EBITDA | 0 | 139 | 67 | 147 | 77 | 184 | 380 | 108 | −86 | −276 | −281 | 376 | 32 | 216 | 274 | 522 | 162 | −57 |
| Depreciation & amort. | −0 | −68 | −50 | −42 | −29 | −17 | −24 | −24 | −22 | −40 | −52 | −44 | −50 | −81 | −92 | −103 | −120 | −167 |
| EBIT | 0 | 71 | 17 | 105 | 48 | 168 | 356 | 84 | −108 | −316 | −333 | 332 | −18 | 136 | 182 | 419 | 41 | −224 |
| Net financials | 0 | −34 | −26 | −21 | −18 | −20 | −22 | −15 | −15 | −29 | −84 | −54 | −43 | −63 | −45 | −37 | −44 | −87 |
| Profit before tax | 0 | 37 | −9 | 84 | 30 | 148 | 333 | 69 | −123 | −345 | −417 | 278 | −60 | 73 | 137 | 382 | −3 | −311 |
| Tax | −0 | 12 | −2 | 25 | 10 | 25 | 80 | 20 | −31 | −82 | −92 | 70 | −12 | 16 | 30 | 84 | 0 | −68 |
| Net profit | 0 | 25 | −8 | 59 | 21 | 123 | 253 | 49 | −92 | −263 | −325 | 208 | −48 | 57 | 106 | 298 | −3 | −242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 239 | 1 358 | 1 563 | 1 111 | 1 717 | 2 058 | 2 158 | 1 619 | 2 409 | 1 847 | 1 569 | 1 714 | 2 647 | 2 216 | 2 683 | 1 971 | 2 160 |
| Equity | — | 388 | 380 | 439 | 444 | 559 | 804 | 811 | 738 | 476 | 151 | 359 | 311 | 368 | 374 | 492 | 489 | 247 |
| Long-term debt | 0 | 280 | 239 | 193 | 143 | 346 | 322 | 261 | 175 | 260 | 197 | 130 | 61 | 1 050 | 900 | 750 | 600 | 1 078 |
| Short-term debt | 0 | 570 | 739 | 931 | 524 | 813 | 932 | 1 087 | 705 | 1 674 | 1 499 | 1 080 | 1 342 | 1 229 | 942 | 1 441 | 882 | 835 |
| Total debt | 0 | 851 | 978 | 1 124 | 667 | 1 158 | 1 255 | 1 347 | 880 | 1 933 | 1 696 | 1 210 | 1 403 | 2 279 | 1 842 | 2 191 | 1 482 | 1 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krogset As | Company | 77.5% | 77.5% | 2024 |
| Individual | 22.5% | 22.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vike | Chief Executive Officer | 0 companies |
| Bernt Kristian Aas | Chief Executive Officer | 0 companies |
| Lasse Krogseth | Chairman | 0 companies |
| Anders Krogset | Board of Directors | 0 companies |
| Øystein Atle Osnes Krogset | Board of Directors | 0 companies |