| Revenue | NOK 170K | +0% |
| EBITDA | NOK -140K | +29% |
| Net profit | NOK -140K | +29% |
| Total assets | NOK 5,3M | -1% |
| Equity | NOK 4,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 170 | 170 | 170 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −35 | −12 | −13 | −33 | −17 | −20 | −0 | −112 | −46 | −19 | −61 | −11 | −15 | −197 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 500 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −35 | −12 | −13 | −33 | −17 | −20 | −0 | 388 | −46 | −19 | −61 | −11 | −15 | −197 | −140 |
| Net financials | 3 012 | 2 764 | 2 250 | 5 350 | 1 500 | 0 | 125 | 0 | −59 | −73 | −6 | −18 | 0 | −15 | 0 | −0 |
| Profit before tax | 3 005 | 2 728 | 2 238 | 5 337 | 1 467 | −17 | 105 | −0 | 330 | −119 | −25 | −79 | −11 | −30 | −197 | −140 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −0 | −0 | −0 | −0 |
| Net profit | 3 005 | 2 728 | 2 238 | 5 337 | 1 467 | −17 | 105 | −0 | 330 | −119 | −25 | 55 | −11 | −30 | −197 | −140 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 121 | 7 850 | 7 095 | 10 195 | 6 327 | 4 827 | 4 952 | 4 827 | 5 399 | 5 368 | 5 470 | 5 511 | 5 609 | 5 466 | 5 287 | 5 251 |
| Equity | 5 121 | 4 850 | 4 588 | 1 562 | 1 529 | 1 132 | 1 112 | 1 112 | 4 589 | 4 470 | 4 445 | 4 500 | 4 489 | 4 459 | 4 262 | 4 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 000 | 3 000 | 2 507 | 8 633 | 4 798 | 3 696 | 3 840 | 3 716 | 810 | 898 | 1 025 | 1 011 | 1 120 | 1 007 | 1 025 | 1 130 |
| Total debt | 3 000 | 3 000 | 2 507 | 8 633 | 4 798 | 3 696 | 3 840 | 3 716 | 810 | 898 | 1 025 | 1 011 | 1 120 | 1 007 | 1 025 | 1 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorsen | Deputy Member | 0 companies |
| Jens Morten Thorsen | Chief Executive Officer | 0 companies |
| Tom Arne Thorsen | Chairman | 0 companies |