| Revenue | NOK 33,4M | +65% |
| EBITDA | NOK 9,6M | +162% |
| Net profit | NOK 100,4M | +143% |
| Total assets | NOK 537,1M | +63% |
| Equity | NOK 288M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 144 | 160 488 | 188 795 | 273 355 | 277 682 | 2 379 | 3 931 | 6 585 | 7 292 | 8 397 | 8 949 | 11 459 | 13 497 | 20 222 | 33 400 |
| Staff expenses | −49 767 | −46 720 | −57 702 | −80 823 | −87 717 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 874 | 24 998 | 23 284 | 58 121 | 37 616 | 2 379 | −20 | 671 | 836 | −8 251 | 1 207 | −448 | 3 069 | 3 673 | 9 637 |
| Depreciation & amort. | −3 756 | −3 806 | −5 741 | −6 231 | −5 627 | −3 120 | −2 766 | −3 059 | −4 061 | −4 968 | −5 205 | −5 630 | −4 078 | −5 018 | −11 036 |
| EBIT | 32 118 | 21 192 | 17 543 | 51 890 | 31 989 | −741 | −2 786 | −2 388 | −3 225 | −13 219 | −3 998 | −6 078 | −1 009 | −1 345 | −1 399 |
| Net financials | −4 567 | 3 647 | 551 | 885 | 19 272 | 23 317 | 18 902 | 7 923 | 11 122 | 39 748 | 20 742 | 23 734 | 27 307 | 42 267 | 102 186 |
| Profit before tax | 27 551 | 24 839 | 18 094 | 52 775 | 51 261 | 22 576 | 16 116 | 5 535 | 7 897 | 26 529 | 16 744 | 17 656 | 26 298 | 40 922 | 100 787 |
| Tax | 7 553 | 6 839 | 4 711 | 14 737 | 9 695 | 3 633 | 155 | 131 | 312 | −205 | −48 | −51 | 956 | −373 | 394 |
| Net profit | 19 313 | 18 000 | 13 383 | 38 038 | 41 566 | 18 943 | 15 961 | 5 404 | 7 585 | 26 734 | 16 792 | 17 707 | 25 342 | 41 295 | 100 393 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 940 | 174 003 | 216 851 | 245 382 | 269 851 | 277 970 | 284 157 | 301 801 | 289 855 | 271 879 | 266 258 | 288 108 | 335 634 | 328 656 | 537 148 |
| Equity | 88 079 | 126 684 | 135 558 | 172 623 | 213 079 | 230 622 | 225 168 | 229 011 | 215 371 | 218 393 | 202 688 | 212 663 | 207 389 | 226 984 | 287 964 |
| Long-term debt | 17 120 | 38 | 43 390 | 5 504 | 6 794 | 45 672 | 45 340 | 35 880 | 43 431 | 30 466 | 24 515 | 24 742 | 54 124 | 45 799 | 179 637 |
| Short-term debt | 56 659 | 44 362 | 37 903 | 67 254 | 49 977 | 1 674 | 13 649 | 36 911 | 31 053 | 23 020 | 39 055 | 50 704 | 74 121 | 55 873 | 69 547 |
| Total debt | 73 779 | 44 400 | 81 293 | 72 758 | 56 771 | 47 346 | 58 989 | 72 791 | 74 484 | 53 486 | 63 570 | 75 446 | 128 245 | 101 672 | 249 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 55.5% | 55.5% | 2022 | |
Dominion Fiduciary Services Limited | Company | 48.2% | 48.2% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Langseth Invest As | Company | 7.3% | 7.3% | 2024 |
Ims Group As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Langseth | Chief Executive Officer | 0 companies |