| Revenue | NOK 4,7M | +2% |
| EBITDA | NOK -573K | -124% |
| Net profit | NOK -2,7M | -748% |
| Total assets | NOK 20,9M | -9% |
| Equity | NOK -2,1M | -443% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 562 | 4 476 | 4 710 | 4 592 | 4 669 |
| Staff expenses | −23 | −19 | −25 | −166 | −170 |
| EBITDA | 2 707 | 2 683 | 2 703 | 2 411 | −573 |
| Depreciation & amort. | −960 | −911 | −882 | −838 | −815 |
| EBIT | 1 748 | 1 771 | 1 821 | 1 573 | −1 388 |
| Net financials | −775 | −580 | −739 | −1 107 | −1 291 |
| Profit before tax | 972 | 1 192 | 1 082 | 467 | −2 679 |
| Tax | 21 | 272 | 354 | 53 | −0 |
| Net profit | 951 | 920 | 728 | 413 | −2 679 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 301 | 24 498 | 23 393 | 22 992 | 20 897 |
| Equity | −1 455 | −536 | 192 | 605 | −2 074 |
| Long-term debt | 26 273 | 24 173 | 22 073 | 20 773 | 21 623 |
| Short-term debt | 483 | 860 | 1 128 | 1 613 | 1 348 |
| Total debt | 26 756 | 25 033 | 23 201 | 22 386 | 22 971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Kringli Hagen | Chief Executive Officer | 0 companies |
| Stian Gladbakke | Chief Executive Officer | 0 companies |
| Anne Ingeborg Terningen | Board of Directors | 0 companies |
| Anna Ekrem | Board of Directors | 0 companies |
| Ole Jonny Kalstad | Chairman | 0 companies |
| Liv Solveig Alfstad | Chairman | 0 companies |