| Revenue | NOK 468K | +9% |
| EBITDA | NOK 499 | -96% |
| Net profit | NOK -1K | -112% |
| Total assets | NOK 227K | -3% |
| Equity | NOK 211K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 202 | 250 | 306 | 264 | 204 | 311 | 271 | 300 | 313 | 258 | 287 | 290 | 336 | 394 | 467 | 429 | 468 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −14 | 24 | 58 | −27 | −15 | 29 | 8 | −17 | 14 | 2 | −81 | −27 | 17 | −23 | 33 | 14 | 0 |
| Depreciation & amort. | −14 | −20 | −17 | −15 | −14 | −23 | −9 | −8 | −7 | −7 | −6 | −6 | −6 | −5 | −5 | −5 | −4 | −4 |
| EBIT | −52 | −34 | 7 | 43 | −41 | −38 | 20 | 0 | −24 | 7 | −4 | −87 | −33 | 12 | −28 | 29 | 10 | −4 |
| Net financials | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | −56 | −34 | 7 | 43 | −40 | −38 | 21 | 0 | −24 | 9 | −2 | −85 | −32 | 14 | −27 | 31 | 12 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 | −34 | 7 | 43 | −40 | −38 | 21 | 0 | −24 | 9 | −2 | −85 | −32 | 14 | −27 | 31 | 12 | −1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 352 | 359 | 379 | 339 | 302 | 322 | 323 | 299 | 334 | 320 | 220 | 184 | 216 | 237 | 234 | 234 | 227 |
| Equity | 358 | 324 | 331 | 374 | 334 | 297 | 317 | 318 | 294 | 303 | 300 | 215 | 183 | 197 | 170 | 201 | 212 | 211 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 31 | 20 | 5 | 1 | 19 | 67 | 34 | 22 | 16 |
| Total debt | 28 | 28 | 28 | 5 | 5 | 5 | 5 | 5 | 5 | 31 | 20 | 5 | 1 | 19 | 67 | 34 | 22 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KÅ Deputy Member | Deputy Member | 2022 | — | — |
AG Deputy Member | Deputy Member | 2022 | — | — |
BS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebekkaloge Nr. 30 Sigrid Undset | Company | 50.0% | 50.0% | 2022 |
Loge 63 Anders Sandvig | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Åge Skyttermoen | Deputy Member | 0 companies |
| Alf Gunnar Østbye | Deputy Member | 0 companies |
| Berit Sæther Gjerdalen | Deputy Member | 0 companies |
| Grete Schjølseth | Board of Directors | 0 companies |
| Geir Morits Aaløkken | Board of Directors | 0 companies |
| Erik Johannes Skumlien | Board of Directors | 0 companies |
| Anne Berit Skumlien | Board of Directors | 0 companies |
| Tom Harald Hansen | Board of Directors | 0 companies |
| Lasse Flagestad | Board of Directors | 0 companies |
| Elin Margrethe Holen Stenersen | Board of Directors | 0 companies |
| Sonja Elisabeth Antonsen | Board of Directors | 0 companies |
| Hans Arne Alfstad | Board of Directors | 0 companies |
| Marit Voldbakken | Board of Directors | 0 companies |
| Hans Gunnar Nyhus | Board of Directors | 0 companies |
| Anne Veggumsløkken | Chairman | 0 companies |
| Per Helge Granlund | Board of Directors | 0 companies |
| Alfhild Olaug Stokkereit | Board of Directors | 0 companies |
| Harald Hammerø | Chairman | 0 companies |
| Roger Berntsen | Board of Directors | 0 companies |
| Gunvor Lysbakken | Board of Directors | 0 companies |
| Kai Morten Løkken | Chairman | 0 companies |