| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -15% |
| Net profit | NOK 531K | +6% |
| Total assets | NOK 2,4M | -5% |
| Equity | NOK 1,5M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 | −5 | −6 | −9 | −9 |
| EBITDA | −34 | −33 | −37 | −41 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −33 | −37 | −41 | −47 |
| Net financials | 468 | 428 | 471 | 684 | 730 |
| Profit before tax | 435 | 395 | 434 | 644 | 684 |
| Tax | 99 | 85 | 97 | 144 | 153 |
| Net profit | 335 | 310 | 337 | 500 | 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 037 | 2 895 | 2 586 | 2 476 | 2 364 |
| Equity | 2 500 | 2 153 | 1 832 | 1 676 | 1 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 742 | 754 | 801 | 815 |
| Total debt | 537 | 742 | 754 | 801 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Deputy Member | Deputy Member | 2011 |
SØ Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.49% | 18.49% | 2024 | |
| Individual | 13.7% | 13.7% | 2024 | |
| Individual | 13.01% | 13.01% | 2024 | |
| Individual | 8.22% | 8.22% | 2024 | |
| Individual | 6.85% | 6.85% | 2024 | |
| Individual | 6.16% | 6.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haug | Deputy Member | 0 companies |
| Sjur Ørn | Deputy Member | 0 companies |
| Ellen Irene Ørn | Board of Directors | 0 companies |