| Revenue | NOK 453K | -1% |
| EBITDA | NOK 360K | -5% |
| Net profit | NOK 250K | +2% |
| Total assets | NOK 3,4M | +11% |
| Equity | NOK 3,2M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 77 | 77 | 307 | 68 | 294 | 89 | 120 | 353 | 458 | 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −0 | −0 | −0 |
| EBITDA | −66 | −7 | 29 | 246 | −15 | 214 | 2 | 7 | 240 | 377 | 360 |
| Depreciation & amort. | −91 | −87 | −87 | −89 | −88 | −84 | −79 | −79 | −79 | −79 | −79 |
| EBIT | −156 | −94 | −58 | 157 | −103 | 130 | −77 | −72 | 161 | 298 | 280 |
| Net financials | 11 | 9 | 6 | 5 | 7 | 9 | 5 | 3 | 0 | 17 | 40 |
| Profit before tax | −146 | −85 | −53 | 162 | −96 | 139 | −72 | −70 | 161 | 314 | 320 |
| Tax | −39 | −21 | −7 | 29 | −17 | 33 | −14 | −14 | 37 | 69 | 70 |
| Net profit | −106 | −64 | −46 | 133 | −79 | 106 | −58 | −56 | 124 | 245 | 250 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 788 | 2 672 | 2 621 | 2 744 | 2 649 | 2 766 | 2 697 | 2 630 | 2 755 | 3 050 | 3 383 |
| Equity | 2 694 | 2 630 | 2 584 | 2 717 | 2 638 | 2 744 | 2 686 | 2 630 | 2 754 | 3 000 | 3 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 121 |
| Short-term debt | 94 | 42 | 37 | 26 | 11 | 21 | 10 | 0 | 0 | 0 | 13 |
| Total debt | 94 | 42 | 37 | 26 | 11 | 21 | 10 | 0 | 0 | 50 | 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andrew William Simpson | Company | 6.5% | 6.5% | 2024 |
Bicknell, Elisabeth Janet | Company | 6.4% | 6.4% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2022 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 3.7% | 3.7% | 2024 | |
Sandy Simpson | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2022 | |
Nikhil James Balaji Adwalpalkar | Company | 2.5% | 2.5% | 2024 |
Sarah Jane Durga Adwalpalkar | Company | 2.5% | 2.5% | 2024 |
Rahul John Jarvey Adwalpalkar | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
David George Satherley | Company | 1.5% | 1.5% | 2024 |
Janet May Satherley | Company | 1.5% | 1.5% | 2024 |
Janet May Isobel Satherley | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 0.9% | 0.9% | 2024 | |
| Individual | 0.8% | 0.8% | 2024 | |
| Individual | 0.6% | 0.6% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tania Wikborg Thorset | Board of Directors | 0 companies |