| Revenue | NOK 10,6M | +155% |
| EBITDA | NOK -6M | +19% |
| Net profit | NOK -12,3M | +38% |
| Total assets | NOK 43,4M | -30% |
| Equity | NOK -19,9M | -3615% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 470 | 3 585 | 4 315 | 4 145 | 10 563 |
| Staff expenses | −5 766 | −6 375 | −6 170 | −7 318 | −4 757 |
| EBITDA | −3 877 | −4 490 | −3 356 | −7 436 | −6 029 |
| Depreciation & amort. | −65 | −60 | −53 | −31 | −21 |
| EBIT | −3 942 | −4 550 | −3 409 | −7 467 | −6 050 |
| Net financials | 8 639 | 231 | 5 168 | −6 862 | −3 354 |
| Profit before tax | 4 697 | −4 320 | 1 759 | −14 329 | −9 403 |
| Tax | −242 | −950 | −684 | 5 653 | 2 909 |
| Net profit | 4 939 | −3 369 | 2 444 | −19 981 | −12 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 969 | 66 494 | 81 339 | 62 220 | 43 392 |
| Equity | 21 473 | 18 103 | 20 547 | 566 | −19 893 |
| Long-term debt | 42 874 | 45 043 | 58 389 | 0 | 1 017 |
| Short-term debt | 3 622 | 3 348 | 2 403 | 61 654 | 62 269 |
| Total debt | 46 496 | 48 391 | 60 792 | 61 654 | 63 286 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
LO Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (6) | ||
AH Deputy Member | Deputy Member | 2020 – 2023 |
ØH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
MK Deputy Member | Deputy Member | 2023 – 2023 |
AH Deputy Member | Deputy Member | 2023 – 2023 |
TO Deputy Member | Deputy Member | 2023 – 2023 |
SL Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (4) | ||
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel-Christopher Simensen Myrvold | Chief Executive Officer | 0 companies |
| Lars Ole Bjørnsrud | Chief Executive Officer | 0 companies |
| Arve Høiberg | Deputy Member | 0 companies |
| Øyvind Holm | Chief Executive Officer | 0 companies |
| Marius Kind Gurholt | Deputy Member | 0 companies |
| Arne Henning Rasmussen | Deputy Member | 0 companies |
| Trond Olufsen | Deputy Member | 0 companies |
| Sigbjørn Løchen | Deputy Member | 0 companies |
| Anne Rygaard | Chairman | 0 companies |
| Dag Fossen | Deputy Chairman | 0 companies |
| Cecilie Søvik | Deputy Chairman | 0 companies |
| Marte Gustavsen Ødegården | Board of Directors | 0 companies |
| Øyvind Eek-Jensen | Board of Directors | 0 companies |
| Eivind Dalen | Board of Directors | 0 companies |