| Revenue | NOK 2,3M | +55% |
| EBITDA | NOK -1,1M | -265% |
| Net profit | NOK -1,2M | -255% |
| Total assets | NOK 1,9M | -21% |
| Equity | NOK -1,2M | -1403% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 926 | 2 375 | 1 338 | 1 373 | 1 726 | 1 166 | 1 210 | 993 | 1 111 | 1 595 | 2 579 | 2 266 | 2 786 | 2 078 | 1 975 | 1 488 | 2 307 |
| Staff expenses | −0 | −801 | −1 072 | −881 | −445 | −480 | −436 | −309 | −169 | −263 | −153 | −479 | −586 | −166 | −307 | −290 | −12 | −403 |
| EBITDA | 0 | 443 | −60 | −421 | 221 | 145 | −140 | 89 | 143 | 198 | 108 | 49 | −294 | 542 | 121 | 38 | −294 | −1 072 |
| Depreciation & amort. | −0 | −20 | −27 | −27 | −27 | −27 | −18 | −0 | −0 | −0 | −0 | −2 | −3 | −3 | −15 | −23 | −4 | −0 |
| EBIT | 0 | 423 | −87 | −449 | 194 | 118 | −158 | 89 | 143 | 198 | 108 | 47 | −298 | 539 | 106 | 15 | −298 | −1 072 |
| Net financials | 0 | −21 | −12 | −26 | −39 | −24 | −18 | −14 | −12 | −0 | −7 | −36 | −50 | −55 | −25 | −11 | −62 | −178 |
| Profit before tax | 0 | 402 | −99 | −474 | 155 | 94 | −176 | 75 | 131 | 198 | 102 | 11 | −348 | 484 | 80 | 4 | −359 | −1 250 |
| Tax | −0 | 50 | −26 | −130 | 45 | 27 | −45 | 22 | 45 | 55 | 21 | 6 | −0 | 30 | 19 | 1 | −8 | −0 |
| Net profit | 0 | 352 | −73 | −344 | 110 | 67 | −131 | 53 | 86 | 143 | 81 | 5 | −348 | 454 | 62 | 3 | −352 | −1 250 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 921 | 767 | 665 | 696 | 503 | 446 | 448 | 451 | 495 | 674 | 1 237 | 998 | 1 283 | 1 067 | 1 393 | 2 359 | 1 864 |
| Equity | — | 471 | 398 | 54 | 164 | 231 | 100 | 153 | 239 | 382 | 265 | 270 | −78 | 376 | 438 | 441 | 89 | −1 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 2 | 0 | 0 | 0 | 132 | 132 | 2 | 91 | 60 | 18 | 0 |
| Short-term debt | 0 | 321 | 264 | 535 | 482 | 251 | 346 | 293 | 212 | 113 | 409 | 834 | 943 | 906 | 538 | 893 | 2 252 | 3 025 |
| Total debt | 0 | 450 | 369 | 611 | 532 | 272 | 346 | 295 | 212 | 113 | 409 | 967 | 1 076 | 907 | 629 | 953 | 2 270 | 3 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igni As | Company | 90.0% | 90.0% | 2023 |
Taasen Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Eriksen | Chief Executive Officer | 0 companies |
| Heidi Elise Eriksen | Chief Executive Officer | 0 companies |
| Henrik Lund Ødegaard | Chief Executive Officer | 0 companies |
| Marius Østlie | Chairman | 0 companies |
| Thomas Aaslund | Board of Directors | 0 companies |
| Dag Are Strisland | Board of Directors | 0 companies |