| Revenue | NOK 87M | +2% |
| EBITDA | NOK 1,3M | +133% |
| Net profit | NOK 1,1M | +132% |
| Total assets | NOK 30,3M | -9% |
| Equity | NOK 8,8M | +3% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 008 | 56 580 | 75 075 | 84 991 | 87 001 |
| Staff expenses | −38 371 | −34 606 | −35 290 | −44 544 | −45 217 |
| EBITDA | −3 207 | −3 021 | 2 255 | −4 108 | 1 345 |
| Depreciation & amort. | −0 | −0 | −4 | −10 | −24 |
| EBIT | −3 207 | −3 021 | 2 251 | −4 117 | 1 321 |
| Net financials | −247 | −127 | −182 | −310 | 89 |
| Profit before tax | −3 454 | −3 148 | 2 069 | −4 428 | 1 410 |
| Tax | −752 | −691 | 462 | −971 | 315 |
| Net profit | −2 702 | −2 457 | 1 607 | −3 457 | 1 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 922 | 27 254 | 33 954 | 33 219 | 30 336 |
| Equity | 8 810 | 6 353 | 7 960 | 8 503 | 8 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 112 | 20 901 | 25 094 | 23 866 | 20 876 |
| Total debt | 24 112 | 20 901 | 25 094 | 23 866 | 20 876 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 |
BG Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
NA Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Stokhaug Thronæs | Chief Executive Officer | 0 companies |
| Bent-Helge Grønnslett | Deputy Member | 0 companies |
| Nils Arne Holm | Deputy Member | 0 companies |
| Eirik Rosmo | Board of Directors | 0 companies |
| Fredrik Rønsholm | Board of Directors | 0 companies |
| Einar Jørgensen | Chairman | 0 companies |
| Rune Harald Slettahjell | Board of Directors | 0 companies |
| Andreas Sandness Melby | Board of Directors | 0 companies |
| Yngve Dahler Sandø | Board of Directors | 0 companies |
| Dennis Aasen Berger | Board of Directors | 0 companies |