| Revenue | NOK 388K | +11% |
| EBITDA | NOK 168K | +320% |
| Net profit | NOK 296K | +149% |
| Total assets | NOK 9,4M | +2% |
| Equity | NOK 9M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 491 | 705 | 887 | 1 535 | 373 | 420 | 404 | 404 | 363 | 386 | 5 294 | 444 | 1 378 | 1 010 | 384 | 349 | 388 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 222 | 534 | 762 | 1 428 | 257 | 255 | 263 | 274 | −6 | 276 | 5 135 | 46 | 1 059 | 855 | 12 | 40 | 168 |
| Depreciation & amort. | −0 | −15 | −16 | −26 | −32 | −35 | −35 | −35 | −41 | −44 | −44 | −44 | −44 | −38 | −35 | −35 | −35 | −35 |
| EBIT | 0 | 206 | 517 | 736 | 1 396 | 222 | 220 | 228 | 233 | −51 | 232 | 5 090 | 2 | 1 021 | 820 | −23 | 5 | 133 |
| Net financials | 0 | −544 | 72 | −4 | −46 | −13 | 20 | 84 | 129 | 150 | −0 | 11 | 14 | 34 | −2 | −13 | 142 | 241 |
| Profit before tax | 0 | −337 | 590 | 732 | 1 350 | 209 | 240 | 312 | 362 | 99 | 231 | 5 101 | 16 | 1 055 | 818 | −37 | 147 | 374 |
| Tax | −0 | 19 | 143 | 210 | 399 | 72 | 73 | 80 | 71 | 1 | 69 | 1 042 | 4 | 229 | 184 | −3 | 28 | 78 |
| Net profit | 0 | −356 | 447 | 522 | 951 | 137 | 167 | 232 | 291 | 98 | 162 | 4 058 | 12 | 826 | 634 | −34 | 119 | 296 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 307 | 3 385 | 4 030 | 4 759 | 4 402 | 4 354 | 4 593 | 4 849 | 4 915 | 5 108 | 10 142 | 8 880 | 8 748 | 9 380 | 9 123 | 9 136 | 9 364 |
| Equity | — | 2 031 | 2 477 | 2 999 | 3 950 | 4 088 | 4 255 | 4 487 | 4 779 | 4 876 | 5 039 | 8 097 | 7 109 | 7 936 | 8 570 | 8 536 | 8 655 | 8 951 |
| Long-term debt | 0 | 0 | 763 | 791 | 375 | 140 | 0 | 0 | 0 | 0 | 0 | 766 | 583 | 626 | 589 | 448 | 324 | 224 |
| Short-term debt | 0 | 276 | 145 | 240 | 434 | 174 | 99 | 105 | 71 | 39 | 69 | 1 279 | 1 187 | 186 | 220 | 139 | 157 | 188 |
| Total debt | 0 | 276 | 908 | 1 030 | 809 | 314 | 99 | 105 | 71 | 39 | 69 | 2 045 | 1 770 | 812 | 810 | 587 | 481 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2016 | — | — |
EO Deputy Member | Deputy Member | 2016 | — | — |
MA Deputy Member | Deputy Member | 2016 | — | — |
HJ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thomas Collett | Deputy Member | 0 companies |
| Endre Olav Pedersen | Deputy Member | 0 companies |
| Mads Andreas Helmers Pedersen | Deputy Member | 0 companies |
| Hans Jakob Collett Humlevik | Deputy Member | 0 companies |
| Siri Helmers Olsen Pedersen | Chairman | 0 companies |
| Tom John Collett | Board of Directors | 0 companies |
| Karin Collett | Board of Directors | 0 companies |