| Revenue | NOK 16,4M | -12% |
| EBITDA | NOK 1,5M | -2% |
| Net profit | NOK 2M | -25% |
| Total assets | NOK 7,7M | -73% |
| Equity | NOK 2,9M | +220% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 261 | 14 566 | 14 334 | 18 651 | 16 401 |
| Staff expenses | −6 725 | −5 513 | −7 316 | −10 093 | −9 958 |
| EBITDA | 329 | 1 363 | 1 280 | 1 583 | 1 544 |
| Depreciation & amort. | −13 | −7 | −0 | −0 | −0 |
| EBIT | 316 | 1 356 | 1 280 | 1 583 | 1 544 |
| Net financials | −451 | 170 | 1 060 | 1 859 | 1 043 |
| Profit before tax | −135 | 1 526 | 2 341 | 3 442 | 2 587 |
| Tax | −30 | 336 | 663 | 758 | 585 |
| Net profit | −105 | 1 190 | 1 678 | 2 684 | 2 001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 460 | 8 831 | 26 253 | 29 092 | 7 714 |
| Equity | 6 214 | 7 404 | 24 232 | 916 | 2 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 246 | 1 427 | 2 021 | 28 176 | 4 787 |
| Total debt | 1 246 | 1 427 | 2 021 | 28 176 | 4 787 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kilian | Chief Executive Officer | 0 companies |
| Martin Rovsing | Chief Executive Officer | 0 companies |
| Gavin Shetly | Chairman | 0 companies |
| Henrik Vilhelm Kjellberg | Chairman | 0 companies |