| Revenue | NOK 129,3M | -3% |
| EBITDA | NOK 18M | +18% |
| Net profit | NOK 14,4M | +21% |
| Total assets | NOK 54,2M | +1% |
| Equity | NOK 6,9M | +19% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131 047 | 133 127 | 129 610 | 133 248 | 129 252 |
| Staff expenses | −46 828 | −51 528 | −48 362 | −43 211 | −40 663 |
| EBITDA | 16 235 | 21 509 | 21 758 | 15 239 | 18 020 |
| Depreciation & amort. | −679 | −966 | −1 149 | −1 063 | −965 |
| EBIT | 15 556 | 20 543 | 20 609 | 14 176 | 17 055 |
| Net financials | 177 | 50 | 509 | 1 336 | 1 686 |
| Profit before tax | 15 732 | 20 593 | 21 118 | 15 512 | 18 741 |
| Tax | 3 531 | 4 626 | 4 751 | 3 587 | 4 305 |
| Net profit | 12 201 | 15 967 | 16 366 | 11 925 | 14 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 126 | 58 911 | 56 890 | 53 700 | 54 222 |
| Equity | 2 912 | 4 571 | 5 587 | 5 775 | 6 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 525 |
| Short-term debt | 45 473 | 50 318 | 49 661 | 47 925 | 46 818 |
| Total debt | 45 473 | 50 318 | 49 661 | 47 925 | 47 343 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
AØ Deputy Member | Deputy Member | 2025 |
HN Chief Executive Officer | Chief Executive Officer | 2026 |
OM Deputy Member | Deputy Member | 2022 |
TE Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
HA Deputy Member | Deputy Member | 2022 – 2023 |
HW Deputy Member | Deputy Member | 2022 – 2023 |
MS Deputy Member | Deputy Member | 2022 – 2024 |
SC Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.52% | 99.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvar Agersborg | Deputy Member | 0 companies |
| Hallvar Wergeland Agersborg | Deputy Member | 0 companies |
| Magne Storedal | Chief Executive Officer | 0 companies |
| Astrid Øvre Helland | Deputy Member | 0 companies |
| Helge Nitteberg | Chief Executive Officer | 0 companies |
| Ole Morten Ona Ringdal | Deputy Member | 0 companies |
| Torkil Emberland | Deputy Member | 0 companies |
| Marte Sørum Hotvedt | Deputy Member | 0 companies |
| Silje Charlotte Solstad | Deputy Member | 0 companies |
| Ingrid Skogrand | Chairman | 0 companies |
| Eivor Jerpåsen | Board of Directors | 0 companies |
| Lars Eidissen | Board of Directors | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Linda Vaeng Sæbbe | Board of Directors | 0 companies |
| Kristina Fritsvold Nilsen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Board of Directors | 0 companies |
| Gunnar Stavrum | Board of Directors | 0 companies |
| Linn Bertheussen | Board of Directors | 0 companies |
| Marianne Berg Johnsen | Board of Directors | 0 companies |
| Leif Morten Olausen | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Board of Directors | 0 companies |
| Pål Eskås | Chairman | 0 companies |