| Revenue | NOK 27,9M | -1% |
| EBITDA | NOK -402K | +85% |
| Net profit | NOK -1,5M | +54% |
| Total assets | NOK 17,9M | -7% |
| Equity | NOK 8,1M | -6% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 293 | 26 868 | 29 794 | 28 314 | 27 929 |
| Staff expenses | −9 773 | −12 023 | −13 430 | −13 758 | −12 651 |
| EBITDA | 2 130 | 361 | −64 | −2 635 | −402 |
| Depreciation & amort. | −294 | −262 | −382 | −505 | −498 |
| EBIT | 1 837 | 98 | −446 | −3 140 | −900 |
| Net financials | −329 | −208 | −391 | −54 | −555 |
| Profit before tax | 1 508 | −109 | −838 | −3 195 | −1 454 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 508 | −109 | −838 | −3 195 | −1 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 468 | 22 240 | 20 536 | 19 179 | 17 856 |
| Equity | 9 474 | 11 710 | 10 872 | 8 612 | 8 126 |
| Long-term debt | 7 125 | 7 177 | 4 525 | 4 525 | 4 525 |
| Short-term debt | 5 868 | 3 353 | 5 139 | 6 042 | 5 205 |
| Total debt | 12 994 | 10 530 | 9 664 | 10 567 | 9 731 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2025 |
IL Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Anders Lundeby | Chief Executive Officer | 0 companies |
| Nina Eileen Svendsen | Chief Executive Officer | 0 companies |
| Irene Lundeby | Deputy Member | 0 companies |
| Knut Helge Lundeby | Board of Directors | 0 companies |
| Helge Gabriel Lundeby | Board of Directors | 0 companies |
| Eilen Marie Østbye Mandt | Board of Directors | 0 companies |
| Roger Holand | Board of Directors | 0 companies |