| Revenue | NOK 17,2M | -43% |
| EBITDA | NOK 2,9M | +103% |
| Net profit | NOK 2,3M | +100% |
| Total assets | NOK 19M | +10% |
| Equity | NOK 1M | -47% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 836 | 29 169 | 25 596 | 30 247 | 17 160 |
| Staff expenses | −14 308 | −15 841 | −15 947 | −17 626 | −7 470 |
| EBITDA | 3 213 | 3 890 | −439 | 1 449 | 2 939 |
| Depreciation & amort. | −49 | −112 | −154 | −155 | −93 |
| EBIT | 3 164 | 3 778 | −594 | 1 295 | 2 846 |
| Net financials | −15 | 201 | 176 | 119 | 88 |
| Profit before tax | 3 149 | 3 979 | −417 | 1 413 | 2 934 |
| Tax | 700 | 885 | −2 | 267 | 647 |
| Net profit | 2 450 | 3 095 | −415 | 1 146 | 2 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 925 | 16 853 | 14 773 | 17 331 | 19 019 |
| Equity | 8 057 | 11 152 | 10 737 | 1 883 | 1 002 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 4 868 | 5 699 | 4 036 | 15 448 | 18 017 |
| Total debt | 4 868 | 5 701 | 4 036 | 15 448 | 18 017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2026 |
ER Chief Executive Officer | Chief Executive Officer | 2025 |
HE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
RH Deputy Member | Deputy Member | 2020 – 2022 |
TM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 36.93% | 36.93% | 2022 | |
| Company | 36.93% | 36.93% | 2022 | |
| Company | 26.13% | 26.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Mandfloen Strøm | Chief Executive Officer | 0 companies |
| Erik Ronny Andersson | Chief Executive Officer | 0 companies |
| Henrik Ernesto Øygarden | Chief Executive Officer | 0 companies |
| Lena Janette Axelsson | Chief Executive Officer | 0 companies |
| Rune Hvidsten | Deputy Member | 0 companies |
| Tove Merete Thomassen Fagerhøi | Deputy Member | 0 companies |
| Raymond Fjeld | Board of Directors | 0 companies |
| Øystein Ulsrød | Deputy Chairman | 0 companies |
| Hanne Marie Tegneby | Board of Directors | 0 companies |
| Rune Iversen | Board of Directors | 0 companies |
| Ole Andreas Kvilesjø | Board of Directors | 0 companies |
| Jørn Andre Berg | Board of Directors | 0 companies |
| Frode Kenneth Eriksen | Board of Directors | 0 companies |
| Glenn Malcolm Haglund | Board of Directors | 0 companies |
| Lars Andre Dingstad-Eriksen | Chairman | 0 companies |
| Elise Viktoria Evensen Gimmingsrud | Board of Directors | 0 companies |