| Revenue | NOK 6,6M | +2272% |
| EBITDA | NOK 5,4M | +683% |
| Net profit | NOK 5,5M | +714% |
| Total assets | NOK 38,4M | +5% |
| Equity | NOK 38,2M | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 867 | 6 200 | 3 614 | 4 753 | 2 643 | 7 261 | 17 458 | 8 | 4 860 | 5 058 | 684 | 2 664 | 1 316 | 1 040 | 280 | 6 645 |
| Staff expenses | −2 392 | −883 | −889 | −905 | −1 003 | −1 032 | −709 | −645 | −648 | −672 | −516 | −511 | −505 | −537 | −524 | −547 | −562 |
| EBITDA | −27 901 | 13 663 | 4 074 | 1 832 | 2 437 | 741 | 5 623 | 15 891 | −1 686 | 3 401 | 3 839 | −439 | 1 433 | 110 | −301 | −930 | 5 415 |
| Depreciation & amort. | −156 | −159 | −123 | −121 | −130 | −110 | −97 | −97 | −126 | −124 | −52 | −0 | −0 | −0 | −12 | −12 | −13 |
| EBIT | −28 057 | 13 504 | 3 951 | 1 711 | 2 307 | 631 | 5 526 | 15 793 | −1 811 | 3 277 | 3 787 | −439 | 1 433 | 110 | −313 | −942 | 5 402 |
| Net financials | 1 496 | −1 160 | −1 499 | −1 228 | −450 | −790 | −555 | −522 | −410 | −379 | 6 | 75 | 72 | 26 | 0 | 50 | 71 |
| Profit before tax | −26 561 | 12 345 | 2 452 | 482 | 1 857 | −159 | 4 971 | 15 272 | −2 221 | 2 898 | 3 793 | −364 | 1 505 | 137 | −313 | −892 | 5 474 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 561 | 12 345 | 2 452 | 482 | 1 857 | −159 | 4 971 | 15 272 | −2 221 | 3 048 | 3 793 | −364 | 1 505 | 137 | −313 | −892 | 5 474 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 838 | 176 957 | 175 191 | 161 638 | 108 326 | 100 315 | 98 670 | 83 475 | 78 338 | 75 289 | 49 944 | 43 953 | 49 922 | 45 355 | 38 348 | 36 639 | 38 425 |
| Equity | 147 776 | 139 621 | 138 073 | 108 555 | 84 774 | 74 840 | 71 764 | 57 008 | 54 776 | 57 825 | 43 554 | 42 190 | 43 696 | 38 832 | 37 927 | 33 478 | 38 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 336 | 239 | 34 | 79 |
| Short-term debt | 30 061 | 37 336 | 37 118 | 53 082 | 23 552 | 25 475 | 26 907 | 26 467 | 23 562 | 17 464 | 6 390 | 1 763 | 6 226 | 5 187 | 182 | 3 127 | 165 |
| Total debt | 30 061 | 37 336 | 37 118 | 53 082 | 23 552 | 25 475 | 26 907 | 26 467 | 23 562 | 17 464 | 6 390 | 1 763 | 6 226 | 6 523 | 421 | 3 161 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Holm | Deputy Member | 0 companies |
| Lars Winsløw Eide | Chairman | 0 companies |