| Revenue | NOK 4,5M | +11% |
| EBITDA | NOK 1,2M | +546% |
| Net profit | NOK 1,2M | +365% |
| Total assets | NOK 8,6M | +36% |
| Equity | NOK 6,8M | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 691 | 1 741 | 359 | 4 043 | 4 477 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 474 | 838 | 3 | 182 | 1 177 |
| Depreciation & amort. | −125 | −125 | −102 | −16 | −16 |
| EBIT | 349 | 713 | −98 | 166 | 1 161 |
| Net financials | 24 | 211 | 16 | −3 | 21 |
| Profit before tax | 373 | 925 | −83 | 164 | 1 182 |
| Tax | 37 | 108 | −18 | −90 | 1 |
| Net profit | 336 | 816 | −64 | 254 | 1 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 072 | 6 479 | 5 680 | 6 333 | 8 641 |
| Equity | 5 053 | 5 275 | 5 122 | 5 622 | 6 812 |
| Long-term debt | 315 | 256 | 213 | 192 | 184 |
| Short-term debt | 704 | 948 | 345 | 519 | 1 645 |
| Total debt | 1 019 | 1 204 | 558 | 711 | 1 829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wraa | Chief Executive Officer | 0 companies |
| Terje Kristoffersen | Chief Executive Officer | 0 companies |
| Ulrik William Cappelen | Board of Directors | 0 companies |
| Christer Sandum | Board of Directors | 0 companies |
| Carl Henrik Cappelen | Board of Directors | 0 companies |
| Carl Diderik Cappelen | Chairman | 0 companies |
| Johan Diderik Cappelen | Board of Directors | 0 companies |