| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +89% |
| Net profit | NOK -254K | +95% |
| Total assets | NOK 5,1M | -8% |
| Equity | NOK 640K | -28% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −578 | −172 | −45 | −169 | −280 | −36 | −286 | −120 | −153 | −214 | −163 | −49 | −71 | −226 | −364 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −578 | −172 | −45 | −169 | −280 | −36 | −286 | −120 | −153 | −214 | −163 | −49 | −71 | −226 | −364 | −42 |
| Net financials | 374 | 1 228 | −364 | 113 | 479 | 64 | 5 286 | 275 | 153 | 214 | 163 | 49 | 71 | 205 | −4 706 | −212 |
| Profit before tax | −204 | 1 056 | −409 | −56 | 200 | 28 | 5 000 | 156 | 0 | 0 | 0 | 0 | 0 | −20 | −5 070 | −254 |
| Tax | 179 | 342 | −8 | −30 | 144 | −0 | 7 | 13 | 3 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −382 | 714 | −401 | −26 | 56 | 28 | 4 993 | 142 | −3 | −3 | 0 | 0 | 0 | −20 | −5 070 | −254 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 538 | 15 240 | 13 030 | 10 656 | 11 243 | 9 719 | 11 919 | 7 624 | 8 536 | 8 218 | 8 273 | 9 395 | 10 021 | 10 263 | 5 504 | 5 073 |
| Equity | 6 634 | 7 348 | 6 947 | 6 921 | 6 977 | 7 306 | 5 498 | 5 741 | 5 837 | 5 884 | 5 884 | 5 884 | 5 884 | 5 964 | 893 | 640 |
| Long-term debt | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 |
| Short-term debt | 7 804 | 7 791 | 5 983 | 3 634 | 4 166 | 2 314 | 6 320 | 1 784 | 2 599 | 2 234 | 2 289 | 3 411 | 4 037 | 4 200 | 4 611 | 4 433 |
| Total debt | 7 904 | 7 891 | 6 083 | 3 734 | 4 266 | 2 414 | 6 420 | 1 884 | 2 699 | 2 334 | 2 389 | 3 511 | 4 137 | 4 300 | 4 611 | 4 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Isak Kobro | Deputy Member | 0 companies |
| Morten Opstad | Chairman | 0 companies |