| Revenue | NOK 35M | +1% |
| EBITDA | NOK 1,7M | +351% |
| Net profit | NOK 159K | +106% |
| Total assets | NOK 46,7M | -13% |
| Equity | NOK 18,6M | +1% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 127 | 31 271 | 36 024 | 34 645 | 35 038 |
| Staff expenses | −11 032 | −13 091 | −14 113 | −14 705 | −15 124 |
| EBITDA | 2 129 | 1 612 | −525 | −696 | 1 747 |
| Depreciation & amort. | −1 986 | −1 777 | −1 707 | −1 425 | −1 068 |
| EBIT | 142 | −165 | −2 232 | −2 121 | 679 |
| Net financials | −353 | −258 | −429 | −633 | −521 |
| Profit before tax | −210 | −423 | −2 661 | −2 754 | 159 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −210 | −423 | −2 661 | −2 754 | 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 600 | 52 458 | 49 639 | 53 639 | 46 704 |
| Equity | 24 288 | 23 864 | 21 204 | 18 450 | 18 609 |
| Long-term debt | 21 134 | 17 860 | 16 885 | 23 990 | 12 237 |
| Short-term debt | 9 178 | 10 734 | 11 550 | 11 199 | 15 859 |
| Total debt | 30 312 | 28 594 | 28 435 | 35 189 | 28 096 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LV Deputy Member | Deputy Member | 2022 |
BH Deputy Member | Deputy Member | 2024 |
AG Chief Executive Officer | Chief Executive Officer | 2022 |
MR Deputy Member | Deputy Member | 2024 |
ES Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2024 |
| Former (7) | ||
AB Deputy Member | Deputy Member | 2022 – 2024 |
EH Deputy Member | Deputy Member | 2022 – 2025 |
TM Deputy Member | Deputy Member | 2022 – 2024 |
ER Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
SE Deputy Member | Deputy Member | 2022 – 2024 |
AM Deputy Member | Deputy Member | 2022 – 2024 |
OM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
KK | Board of Directors | 2022 |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Velouria Barhellestøl Skinnarland | Deputy Member | 0 companies |
| Alexandra Brown Østensen | Deputy Member | 0 companies |
| Esther Hildegun Buer | Deputy Member | 0 companies |
| Bjørn Harald Rudborg | Deputy Member | 0 companies |
| Thomas Myrvold | Deputy Member | 0 companies |
| Andreas Gilhuus | Chief Executive Officer | 0 companies |
| Marek Ryszard Szumski | Deputy Member | 0 companies |
| Erik Rastad | Chief Executive Officer | 0 companies |
| Stein Erik Amlie | Deputy Member | 0 companies |
| Anniken Myhre Borgerås | Deputy Member | 0 companies |
| Ole Martin Haukland | Deputy Member | 0 companies |
| Eirik Sannes Østerlid | Deputy Member | 0 companies |
| Esther Hildegun Buer-Andreassen | Deputy Member | 0 companies |
| Bård Naas | Board of Directors | 0 companies |
| Gro Helga Lilleland | Board of Directors | 0 companies |
| Celina Hristov | Board of Directors | 0 companies |
| Kari Riis Olesen | Board of Directors | 0 companies |
| Heidi Anita Fiskum Hamadi | Board of Directors | 0 companies |
| Brynjard Rolandsen | Board of Directors | 0 companies |
| Kim Kise | Board of Directors | 0 companies |
| Ingjerd Beate Martinsen | Chairman | 0 companies |
| Espen Mjøen | Board of Directors | 0 companies |
| Roger Hegland | Board of Directors | 0 companies |
| Erine Margrethe Amundal | Board of Directors | 0 companies |
| Kari Lise Holmberg | Chairman | 0 companies |