| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 1,2M | -8% |
| Net profit | NOK 58K | -57% |
| Total assets | NOK 9,8M | -6% |
| Equity | NOK 4,8M | +0% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 704 | 2 881 | 3 006 | 3 068 | 3 265 |
| Staff expenses | −245 | −392 | −512 | −534 | −565 |
| EBITDA | 1 147 | 1 054 | 1 348 | 1 314 | 1 205 |
| Depreciation & amort. | −788 | −797 | −799 | −799 | −798 |
| EBIT | 359 | 257 | 549 | 515 | 407 |
| Net financials | −234 | −191 | −241 | −260 | −237 |
| Profit before tax | 126 | 66 | 308 | 255 | 169 |
| Tax | 64 | 28 | 163 | 122 | 112 |
| Net profit | 62 | 38 | 145 | 133 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 107 | 11 141 | 10 539 | 10 333 | 9 756 |
| Equity | 4 547 | 4 585 | 4 730 | 4 743 | 4 760 |
| Long-term debt | 6 835 | 6 157 | 5 004 | 4 399 | 3 793 |
| Short-term debt | 725 | 399 | 805 | 1 191 | 1 203 |
| Total debt | 7 560 | 6 556 | 5 809 | 5 590 | 4 996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2022 | |
| Company | 29% | 29% | 2022 | |
| Company | 12% | 12% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 2.23% | 2.23% | 2022 | |
| Individual | 2.23% | 2.23% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Helga Lund | Deputy Member | 0 companies |
| Stian Lund | Deputy Chairman | 0 companies |
| Bård Vestøl Birkedal | Board of Directors | 0 companies |
| Einar Brønlund | Board of Directors | 0 companies |
| Frode Alfsen | Chairman | 0 companies |
| Olav Per Wormli | Chairman | 0 companies |