| Revenue | NOK 11,1M | +37% |
| EBITDA | NOK 165K | +163% |
| Net profit | NOK 108K | +135% |
| Total assets | NOK 2,7M | +41% |
| Equity | NOK 189K | +133% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 809 | 6 114 | 6 279 | 6 769 | 6 741 | 7 366 | 6 409 | 6 408 | 7 290 | 7 060 | 7 122 | 6 378 | 5 838 | 6 212 | 5 536 | 8 093 | 11 088 |
| Staff expenses | −0 | −3 128 | −2 436 | −2 503 | −2 844 | −2 726 | −2 762 | −2 410 | −2 241 | −2 841 | −2 972 | −2 932 | −2 816 | −2 587 | −2 680 | −2 444 | −2 921 | −3 634 |
| EBITDA | 0 | 610 | 542 | 332 | 171 | 300 | 452 | 248 | 222 | 178 | 81 | 186 | 96 | 132 | 140 | −4 | −262 | 165 |
| Depreciation & amort. | −0 | −506 | −536 | −502 | −84 | −126 | −157 | −168 | −170 | −113 | −65 | −102 | −102 | −100 | −102 | −113 | −33 | −35 |
| EBIT | 0 | 104 | 6 | −169 | 87 | 174 | 294 | 81 | 52 | 65 | 17 | 83 | −6 | 32 | 39 | −117 | −295 | 130 |
| Net financials | 0 | −68 | −85 | −58 | −58 | −62 | −66 | −48 | −32 | −22 | −10 | −22 | −13 | −12 | −8 | −6 | −10 | −22 |
| Profit before tax | 0 | 36 | −79 | −227 | 29 | 113 | 229 | 33 | 20 | 43 | 7 | 61 | −19 | 21 | 30 | −123 | −304 | 108 |
| Tax | −0 | 15 | −19 | −63 | −92 | −0 | −0 | −16 | 10 | 13 | 5 | 45 | −0 | 2 | 13 | −0 | −0 | −0 |
| Net profit | 0 | 21 | −60 | −164 | 121 | 113 | 229 | 49 | 11 | 31 | 2 | 15 | −19 | 18 | 18 | −123 | −304 | 108 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 996 | 2 981 | 2 812 | 2 288 | 2 280 | 2 374 | 1 954 | 1 571 | 1 983 | 2 170 | 2 132 | 1 773 | 1 823 | 1 678 | 1 328 | 1 901 | 2 687 |
| Equity | — | 1 266 | 1 206 | 1 042 | 357 | 470 | 384 | 433 | 443 | 474 | 476 | 491 | 472 | 491 | 508 | 385 | 81 | 189 |
| Long-term debt | 0 | 713 | 1 055 | 733 | 764 | 980 | 800 | 622 | 432 | 298 | 166 | 356 | 306 | 253 | 196 | 135 | 0 | 0 |
| Short-term debt | 0 | 1 016 | 719 | 1 037 | 1 167 | 830 | 1 190 | 899 | 696 | 1 211 | 1 527 | 1 284 | 995 | 1 079 | 975 | 807 | 1 820 | 2 498 |
| Total debt | 0 | 1 729 | 1 774 | 1 770 | 1 931 | 1 810 | 1 990 | 1 521 | 1 127 | 1 509 | 1 694 | 1 640 | 1 301 | 1 332 | 1 170 | 942 | 1 820 | 2 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 16.3% | 16.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Tore Hall | Chief Executive Officer | 0 companies |
| Tor Gunnar Ellefsen | Chairman | 0 companies |
| Tor-Henning Haakenstuen Holvik | Board of Directors | 0 companies |
| Mona Jansen | Board of Directors | 0 companies |