| Revenue | NOK 11,5M | +6% |
| EBITDA | NOK 7,5M | +23% |
| Net profit | NOK 4,7M | +36% |
| Total assets | NOK 90,1M | -1% |
| Equity | NOK 47,1M | -1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 058 | 6 436 | 6 072 | 10 934 | 11 549 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 822 | 5 070 | 4 584 | 6 073 | 7 477 |
| Depreciation & amort. | −1 753 | −1 748 | −1 726 | −2 207 | −2 197 |
| EBIT | 3 069 | 3 322 | 2 858 | 3 866 | 5 281 |
| Net financials | −290 | −303 | −845 | 734 | 734 |
| Profit before tax | 2 779 | 3 019 | 2 012 | 4 600 | 6 015 |
| Tax | 677 | 730 | 143 | 1 141 | 1 323 |
| Net profit | 2 102 | 2 289 | 1 869 | 3 459 | 4 691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66 365 | 67 620 | 69 994 | 91 167 | 90 051 |
| Equity | 47 675 | 42 152 | 40 091 | 47 784 | 47 096 |
| Long-term debt | 17 265 | 16 176 | 3 534 | 36 289 | 35 652 |
| Short-term debt | 1 425 | 9 292 | 26 368 | 7 095 | 7 302 |
| Total debt | 18 691 | 25 467 | 29 903 | 43 384 | 42 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HM Deputy Member | Deputy Member | 2007 – 2023 |
TH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Marina Marki Drivenes | Deputy Member | 0 companies |
| Thor Helle | Chief Executive Officer | 0 companies |
| Jostein Sande Haugen | Chief Executive Officer | 0 companies |
| Emil Paaske | Chairman | 0 companies |
| Terje Ragnar Hansen | Board of Directors | 0 companies |
| Lise Merete Kjelle | Board of Directors | 0 companies |
| Jan Omli Larsen | Board of Directors | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |