| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 883K | +3% |
| Net profit | NOK 601K | +6% |
| Total assets | NOK 5,3M | +2% |
| Equity | NOK 4,6M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 199 | 7 955 | 1 080 | 0 | 0 | 756 | 783 | 805 | 832 | 841 | 870 | 884 | 891 | 937 | 1 038 | 1 067 |
| Staff expenses | −3 072 | −2 829 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 891 | 1 605 | 1 046 | 0 | 0 | 696 | 714 | 728 | 761 | 769 | 793 | 798 | 775 | 801 | 854 | 883 |
| Depreciation & amort. | −251 | −608 | −331 | −0 | −0 | −220 | −220 | −220 | −193 | −193 | −193 | −149 | −149 | −149 | −149 | −149 |
| EBIT | 639 | 998 | 716 | 0 | 0 | 475 | 494 | 508 | 568 | 577 | 601 | 649 | 626 | 652 | 705 | 734 |
| Net financials | −84 | −190 | −130 | 0 | 0 | −37 | −18 | 1 | 15 | 31 | 49 | 21 | 6 | 13 | 24 | 36 |
| Profit before tax | 555 | 808 | 585 | 0 | 0 | 439 | 476 | 509 | 584 | 608 | 650 | 670 | 632 | 665 | 729 | 770 |
| Tax | 157 | 226 | 164 | −0 | −0 | 118 | 143 | 135 | 148 | 148 | 143 | 148 | 139 | 146 | 161 | 169 |
| Net profit | 398 | 581 | 422 | 0 | 0 | 320 | 333 | 374 | 436 | 460 | 507 | 522 | 493 | 519 | 568 | 601 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 438 | 7 122 | 6 450 | — | — | 3 773 | 3 543 | 3 717 | 4 134 | 4 570 | 4 555 | 5 245 | 5 030 | 5 054 | 5 138 | 5 253 |
| Equity | 2 186 | 2 767 | 1 709 | — | — | 2 788 | 3 121 | 3 495 | 3 930 | 3 895 | 4 402 | 4 395 | 4 384 | 4 403 | 4 471 | 4 571 |
| Long-term debt | 3 980 | 0 | 0 | 0 | 0 | 807 | 229 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 272 | 998 | 1 537 | 0 | 0 | 177 | 193 | 222 | 204 | 675 | 152 | 679 | 646 | 651 | 667 | 682 |
| Total debt | 5 252 | 4 355 | 4 741 | 0 | 0 | 984 | 422 | 222 | 204 | 675 | 152 | 849 | 646 | 651 | 667 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellik Teigen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hellik Teigen | Deputy Member | 0 companies |
| Ring Tore Teigen | Chairman | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |