| Revenue | NOK 0 | — |
| EBITDA | NOK -852K | -8% |
| Net profit | NOK 16,3M | +37% |
| Total assets | NOK 134,4M | +10% |
| Equity | NOK 134,4M | +14% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −171 | −180 | −180 | −180 | −180 | −183 | −183 | −183 | −176 | −183 | −183 | −356 | −356 |
| EBITDA | −410 | −517 | −521 | −521 | −574 | −612 | −646 | −622 | −562 | −605 | −624 | −786 | −852 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −410 | −517 | −521 | −521 | −574 | −612 | −646 | −622 | −562 | −605 | −624 | −786 | −852 |
| Net financials | 3 880 | 5 561 | 12 709 | 16 137 | 28 700 | 2 665 | 7 875 | 16 143 | 2 291 | 16 143 | −17 848 | 12 658 | 17 128 |
| Profit before tax | 3 470 | 5 045 | 12 188 | 15 616 | 28 126 | 2 052 | 7 229 | 15 521 | 1 729 | 15 538 | −18 472 | 11 871 | 16 276 |
| Tax | 52 | 72 | −19 | −94 | −49 | 420 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 419 | 4 973 | 12 207 | 15 710 | 28 175 | 1 633 | 7 229 | 15 521 | 1 729 | 15 538 | −18 472 | 11 871 | 16 276 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 117 | 52 196 | 63 659 | 78 895 | 93 585 | 94 682 | 101 220 | 116 363 | 117 286 | 132 148 | 110 289 | 122 147 | 134 406 |
| Equity | 16 212 | 43 969 | 56 176 | 71 886 | 87 059 | 88 692 | 95 921 | 111 441 | 113 170 | 128 708 | 110 236 | 118 118 | 134 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 8 226 | 7 483 | 7 009 | 6 526 | 5 990 | 5 299 | 4 921 | 4 115 | 3 439 | 53 | 4 029 | 12 |
| Total debt | 10 906 | 8 226 | 7 483 | 7 009 | 6 526 | 5 990 | 5 299 | 4 921 | 4 115 | 3 439 | 53 | 4 029 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Cook | Deputy Member | 0 companies |
| Kristin Vibeke Hurum | Chairman | 0 companies |
| Michael Hurum Cook | Board of Directors | 0 companies |