| Revenue | NOK 17,2M | +16% |
| EBITDA | NOK 3M | +13% |
| Net profit | NOK -279K | -132% |
| Total assets | NOK 43M | +7% |
| Equity | NOK 12,2M | -15% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 270 | 12 250 | 12 082 | 14 866 | 17 208 |
| Staff expenses | −35 822 | −5 394 | −5 872 | −7 889 | −9 323 |
| EBITDA | 5 626 | 3 505 | 2 277 | 2 636 | 2 978 |
| Depreciation & amort. | −1 527 | −820 | −740 | −873 | −1 046 |
| EBIT | 4 098 | 2 686 | 1 537 | 1 764 | 1 932 |
| Net financials | 91 | −302 | −444 | −853 | −2 288 |
| Profit before tax | 4 190 | 2 383 | 1 093 | 910 | −356 |
| Tax | −0 | 20 | 84 | 45 | −77 |
| Net profit | 4 190 | 2 364 | 1 009 | 865 | −279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 872 | 33 704 | 31 707 | 40 024 | 43 024 |
| Equity | 43 451 | 13 887 | 14 896 | 14 288 | 12 182 |
| Long-term debt | 770 | 15 789 | 14 013 | 21 254 | 23 500 |
| Short-term debt | 12 651 | 4 028 | 2 798 | 4 481 | 7 342 |
| Total debt | 13 421 | 19 817 | 16 811 | 25 736 | 30 842 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
AV Deputy Member | Deputy Member | 2025 |
SB Deputy Member | Deputy Member | 2024 |
OK Deputy Member | Deputy Member | 2023 |
AM Deputy Member | Deputy Member | 2023 |
HR Deputy Member | Deputy Member | 2024 |
TC Deputy Member | Deputy Member | 2023 |
AW Deputy Member | Deputy Member | 2023 |
CN Deputy Member | Deputy Member | 2025 |
FJ Deputy Member | Deputy Member | 2023 |
KG Deputy Member | Deputy Member | 2024 |
KT Deputy Member | Deputy Member | 2023 |
SA Deputy Member | Deputy Member | 2024 |
TT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PT Deputy Member | Deputy Member | 2020 – 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.2% | 31.2% | 2024 | |
| Company | 29.03% | 29.03% | 2024 | |
| Company | 20.43% | 20.43% | 2024 | |
| Company | 19.35% | 19.35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Vågenes | Deputy Member | 0 companies |
| Silje Bjørnarå Drangsholt | Deputy Member | 0 companies |
| Oddbjørn Kylland | Deputy Member | 0 companies |
| Marit Nesbu Løvgren | Chief Executive Officer | 0 companies |
| Per Torfinn Andersen | Deputy Member | 0 companies |
| Anja Merete Roaas | Deputy Member | 0 companies |
| Håvard Røiseland | Deputy Member | 0 companies |
| Tommy Christiansen | Deputy Member | 0 companies |
| Arild Windsland | Deputy Member | 0 companies |
| Cathrine Nordal Wilson | Deputy Member | 0 companies |
| Fredrik Jensen | Deputy Member | 0 companies |
| Kristin Gustavsen | Deputy Member | 0 companies |
| Kjetil Thomassen | Deputy Member | 0 companies |
| Steffen Arthur Joachim Torjussen | Deputy Member | 0 companies |
| Monica Bergin Grimstad | Chief Executive Officer | 0 companies |
| Tone Thorvaldsen Vareberg | Chief Executive Officer | 0 companies |
| Kristin Aareskjold Glamsland | Board of Directors | 0 companies |
| Ingebjørg Schenk | Board of Directors | 0 companies |
| Elin Beate Knudsen | Board of Directors | 0 companies |
| Geir Svenningsen | Board of Directors | 0 companies |
| Arne Gulbrandsen | Deputy Chairman | 0 companies |
| Hanne Gulbrandsen | Board of Directors | 0 companies |
| Vibeke Hasselø | Board of Directors | 0 companies |
| Halvor Nes | Board of Directors | 0 companies |
| Lene Dolly Bjerkan Langemyr | Board of Directors | 0 companies |
| Gyro Heia | Chairman | 0 companies |
| Eirik Bronsta | Board of Directors | 0 companies |
| David Fredriksen | Deputy Chairman | 0 companies |
| Linda Hye | Chairman | 0 companies |
| Stig Einar Lukkassen | Board of Directors | 0 companies |
| Erling Eilert Hægeland | Board of Directors | 0 companies |
| Maiken Messel | Deputy Chairman | 0 companies |
| Trond Are Gjone | Board of Directors | 0 companies |