| Revenue | NOK 319,6M | +11% |
| EBITDA | NOK 68,2M | +60% |
| Net profit | NOK 32,9M | +151% |
| Total assets | NOK 136,3M | +23% |
| Equity | NOK 6M | -13% |
| Employees | 109 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 214 435 | 224 126 | 234 292 | 288 322 | 319 557 |
| Staff expenses | −61 025 | −77 784 | −90 267 | −111 556 | −145 246 |
| EBITDA | 41 374 | 38 853 | 30 759 | 42 634 | 68 193 |
| Depreciation & amort. | −0 | −0 | −0 | −22 751 | −23 268 |
| EBIT | 41 374 | 38 853 | 30 759 | 19 883 | 44 925 |
| Net financials | −3 750 | −1 523 | −3 258 | −3 322 | −2 868 |
| Profit before tax | 37 623 | 37 330 | 27 501 | 16 562 | 42 056 |
| Tax | 9 694 | −0 | 6 988 | 3 462 | 9 123 |
| Net profit | 27 929 | 28 385 | 20 513 | 13 099 | 32 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102 192 | 124 797 | 115 317 | 111 282 | 136 336 |
| Equity | 12 432 | 10 649 | 6 670 | 6 965 | 6 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 760 | 114 148 | 108 647 | 104 317 | 130 296 |
| Total debt | 89 760 | 114 148 | 108 647 | 104 317 | 130 296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EC Chief Executive Officer | Chief Executive Officer | 2023 |
JO Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
RN Deputy Member | Deputy Member | 2023 – 2025 |
BH Chief Executive Officer | Chief Executive Officer | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Carson Harrell | Chief Executive Officer | 0 companies |
| Rolf Norstrøm | Deputy Member | 0 companies |
| Joakim Osen Kristiansen | Deputy Member | 0 companies |
| Bjørnar Håkensmoen | Chief Executive Officer | 0 companies |
| Adam Dawid Malinowski | Chairman | 0 companies |
| Rachel Lee Spasser | Board of Directors | 0 companies |
| Siri Lutnæs Enget | Board of Directors | 0 companies |
| Levon Tadevosyan | Board of Directors | 0 companies |
| Maurice Andre Hernandez | Board of Directors | 0 companies |
| Frode Sletten | Board of Directors | 0 companies |