| Revenue | NOK 37,8M | +132% |
| EBITDA | NOK 3,4M | +57% |
| Net profit | NOK 3,2M | +62% |
| Total assets | NOK 17,4M | +55% |
| Equity | NOK 12M | +36% |
| Employees | 77 | — |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 767 | 23 426 | 26 099 | 33 122 | 26 298 | 19 208 | 18 409 | 15 577 | 15 558 | 12 908 | 9 825 | 9 443 | 16 266 | 37 800 |
| Staff expenses | −13 471 | −12 816 | −12 545 | −19 304 | −14 565 | −11 110 | −9 455 | −7 929 | −8 478 | −6 485 | −4 906 | −4 060 | −7 198 | −16 182 |
| EBITDA | −2 279 | −1 499 | 253 | −4 112 | −2 268 | −2 769 | −875 | −1 522 | −2 423 | −1 767 | −1 833 | 827 | 2 154 | 3 374 |
| Depreciation & amort. | −497 | −89 | −49 | −15 | −15 | −15 | −219 | −231 | −224 | −235 | −313 | −124 | −158 | −395 |
| EBIT | −2 776 | −1 587 | 204 | −4 126 | −2 282 | −2 784 | −1 093 | −1 753 | −2 647 | −2 001 | −2 146 | 703 | 1 996 | 2 979 |
| Net financials | −38 | −30 | −32 | −97 | −298 | −240 | −292 | −152 | −174 | −141 | −71 | −61 | −25 | 205 |
| Profit before tax | −2 814 | −1 617 | 172 | −4 223 | −2 580 | −3 024 | −1 386 | −1 905 | −2 821 | −2 142 | −2 217 | 642 | 1 970 | 3 184 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 814 | −1 617 | 172 | −4 223 | −2 580 | −3 024 | −1 386 | −1 905 | −2 821 | −2 142 | −2 217 | 642 | 1 970 | 3 184 |
| Item | 2008 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 991 | 6 682 | 6 635 | 10 335 | 13 318 | 11 262 | 6 360 | 6 428 | 7 508 | 5 721 | 2 446 | 3 091 | 11 210 | 17 356 |
| Equity | −2 155 | 2 094 | 1 275 | 1 500 | 1 500 | 876 | 1 090 | 1 086 | 1 086 | 2 207 | −10 | 632 | 8 812 | 11 996 |
| Long-term debt | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 770 | 4 418 | 5 262 | 8 835 | 11 818 | 10 386 | 5 269 | 5 342 | 6 422 | 3 515 | 2 456 | 2 459 | 2 398 | 5 360 |
| Total debt | 13 977 | 4 418 | 5 262 | 8 835 | 11 818 | 10 386 | 5 269 | 5 342 | 6 422 | 3 515 | 2 456 | 2 459 | 2 398 | 5 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bratshaug | Chief Executive Officer | 0 companies |
| Camilla Solheim | Chief Executive Officer | 0 companies |
| Dan Ruben Wiig Aadland | Chief Executive Officer | 0 companies |
| Carsten Linde Christiansen | Chief Executive Officer | 0 companies |
| Tommy Johansen | Chairman | 0 companies |
| Steinar Halvorsen | Chairman | 0 companies |
| Kari Anne Gabrielsen | Chairman | 0 companies |