| Revenue | NOK 7,7M | +0% |
| EBITDA | NOK 5,2M | -27% |
| Net profit | NOK 3,3M | -35% |
| Total assets | NOK 24,7M | -8% |
| Equity | NOK 5M | -59% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 292 | 4 745 | 4 995 | 5 058 | 5 035 | 5 225 | 5 063 | 5 935 | 5 890 | 5 883 | 5 932 | 6 581 | 6 603 | 6 663 | 7 203 | 7 728 | 7 700 |
| Staff expenses | −776 | −792 | −719 | −747 | −1 120 | −694 | −687 | −705 | −750 | −605 | −984 | −1 064 | −1 347 | −808 | −999 | 1 108 | −650 |
| EBITDA | 1 265 | 1 339 | 1 922 | 2 589 | 2 675 | 2 845 | −2 871 | 3 869 | 3 751 | 4 025 | 3 611 | 3 847 | 3 873 | 4 409 | 4 430 | 7 111 | 5 160 |
| Depreciation & amort. | −479 | −457 | −441 | −619 | −569 | −286 | −272 | −298 | −226 | −289 | −315 | −355 | −324 | −216 | −216 | −222 | −341 |
| EBIT | 786 | 881 | 1 482 | 1 970 | 2 106 | 2 559 | −3 143 | 3 571 | 3 524 | 3 736 | 3 296 | 3 492 | 3 549 | 4 193 | 4 214 | 6 889 | 4 819 |
| Net financials | 135 | −419 | 398 | 446 | −49 | −38 | −49 | 1 336 | −165 | −171 | −135 | −194 | −187 | −162 | −209 | −315 | −559 |
| Profit before tax | 921 | 462 | 1 880 | 2 416 | 2 057 | 2 521 | −3 192 | 4 906 | 3 359 | 3 566 | 3 161 | 3 298 | 3 362 | 4 031 | 4 005 | 6 574 | 4 261 |
| Tax | 283 | 147 | 482 | 349 | 591 | 739 | −859 | 1 008 | 1 514 | 1 650 | 682 | 727 | 741 | 888 | 883 | 1 449 | 937 |
| Net profit | 639 | 315 | 1 398 | 2 067 | 1 467 | 1 781 | −2 333 | 3 898 | 1 845 | 1 916 | 2 479 | 2 571 | 2 621 | 3 143 | 3 122 | 5 125 | 3 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 155 | 12 176 | 14 261 | 12 366 | 12 331 | 13 031 | 11 759 | 12 372 | 9 292 | 10 845 | 12 390 | 14 310 | 14 370 | 14 991 | 14 246 | 26 760 | 24 701 |
| Equity | 2 210 | 1 776 | 2 448 | 2 929 | 3 676 | 3 657 | 1 324 | 1 402 | 891 | 146 | 1 078 | 515 | 185 | 224 | 188 | 12 166 | 4 999 |
| Long-term debt | 6 819 | 6 683 | −1 530 | −2 266 | 2 228 | 2 164 | 4 509 | 4 677 | 5 192 | 5 959 | 5 625 | 6 946 | 6 870 | 6 748 | 6 446 | 8 674 | 13 448 |
| Short-term debt | 1 450 | 2 139 | 3 736 | 4 230 | 3 810 | 4 672 | 3 329 | 3 770 | 737 | 2 374 | 3 427 | 4 589 | 4 771 | 5 699 | 5 291 | 5 720 | 6 253 |
| Total debt | 8 268 | 8 822 | 10 283 | 7 171 | 6 038 | 6 835 | 7 838 | 8 447 | 5 929 | 8 333 | 9 052 | 11 535 | 11 641 | 12 447 | 11 737 | 14 394 | 19 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blaauw Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Blaauw | Chief Executive Officer | 0 companies |
| Fredrik Mehn-Andersen | Deputy Member | 0 companies |