| Revenue | NOK 2,4M | +21% |
| EBITDA | NOK 742K | +132% |
| Net profit | NOK 1,6M | +216% |
| Total assets | NOK 38,8M | +6% |
| Equity | NOK 686K | +496% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 452 | 2 664 | 1 478 | 1 505 | 1 545 | 1 755 | 1 766 | 1 961 | 1 823 | 1 826 | 1 739 | 1 926 | 2 000 | 1 984 | 2 395 |
| Staff expenses | −0 | −0 | −0 | −405 | −693 | −861 | −905 | −847 | −857 | −1 021 | −628 | −689 | −737 | −970 | −763 | −793 | −706 | −674 |
| EBITDA | 0 | 0 | 0 | 426 | 1 296 | −1 516 | −2 984 | −2 746 | −275 | −180 | 302 | 403 | 341 | −1 210 | −257 | −1 394 | −2 326 | 742 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −67 | −67 | −67 | −67 | −67 | −1 | −1 | −1 | −1 | −1 | −1 |
| EBIT | 0 | 0 | 0 | 425 | 1 294 | −1 517 | −2 986 | −2 813 | −342 | −247 | 235 | 336 | 340 | −1 212 | −258 | −1 395 | −2 327 | 740 |
| Net financials | 0 | 0 | 0 | 493 | 8 | 155 | 1 385 | 1 794 | 1 480 | 1 935 | 639 | 84 | 596 | 1 184 | 10 213 | 1 216 | 2 412 | 1 274 |
| Profit before tax | 0 | 0 | 0 | 917 | 1 303 | −1 363 | −1 601 | −1 019 | 1 137 | 1 688 | 874 | 420 | 936 | −28 | 9 955 | −179 | 85 | 2 014 |
| Tax | −0 | −0 | −0 | 57 | 365 | −373 | −458 | −275 | 286 | 394 | 12 | 34 | 206 | −6 | −10 | −39 | −413 | 443 |
| Net profit | 0 | 0 | 0 | 861 | 938 | −990 | −1 143 | −744 | 852 | 1 294 | 861 | 386 | 730 | −22 | 9 965 | −140 | 497 | 1 571 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 352 | 9 611 | 8 155 | 7 195 | 6 782 | 8 281 | 7 677 | 7 870 | 9 068 | 9 737 | 30 045 | 38 992 | 37 487 | 36 683 | 38 813 |
| Equity | — | — | — | 6 546 | 7 483 | 6 346 | 1 203 | 459 | 1 111 | 2 104 | 2 365 | 2 026 | 2 357 | 1 934 | 1 407 | 518 | 115 | 686 |
| Long-term debt | 0 | 0 | 0 | 1 126 | 1 416 | 1 044 | 4 545 | 5 296 | 6 447 | 4 542 | 4 441 | 4 408 | 4 530 | 25 899 | 35 177 | 34 249 | 33 359 | 34 300 |
| Short-term debt | 0 | 0 | 0 | 681 | 711 | 765 | 1 447 | 1 027 | 723 | 1 031 | 1 063 | 2 634 | 2 850 | 2 211 | 2 408 | 2 720 | 3 209 | 3 827 |
| Total debt | 0 | 0 | 0 | 1 807 | 2 127 | 1 809 | 5 992 | 6 323 | 7 170 | 5 573 | 5 504 | 7 042 | 7 380 | 28 111 | 37 584 | 36 969 | 36 568 | 38 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G Aasgaard As | Company | 48.6% | 48.6% | 2024 |
| Individual | 5.1% | 5.1% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Aasgaard | Deputy Member | 0 companies |
| Ivar Aasgaard | Chairman | 0 companies |
| Kristin Aasgaard Hisdal | Deputy Chairman | 0 companies |
| Anne Aasgaard Kirkhorn | Board of Directors | 0 companies |