| Revenue | NOK 448K | +44% |
| EBITDA | NOK 224K | +120% |
| Net profit | NOK 97K | +108% |
| Total assets | NOK 1,2M | +1% |
| Equity | NOK -662K | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 291 | 290 | 291 | 290 | 291 | 335 | 288 | 288 | 288 | 288 | 288 | 289 | 288 | 288 | 312 | 448 |
| Staff expenses | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −235 | 172 | 183 | 130 | 170 | −2 | 214 | 26 | 45 | −120 | 120 | 109 | 102 | 110 | 85 | −1 101 | 224 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −235 | 172 | 183 | 130 | 170 | −2 | 214 | 26 | 45 | −120 | 120 | 109 | 102 | 110 | 85 | −1 101 | 224 |
| Net financials | −97 | −77 | −68 | −65 | −53 | −53 | −50 | −34 | −30 | −29 | −29 | −27 | −24 | −21 | −28 | −89 | −127 |
| Profit before tax | −332 | 95 | 115 | 65 | 117 | −56 | 164 | −8 | 15 | −149 | 91 | 82 | 77 | 89 | 58 | −1 190 | 97 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −332 | 95 | 115 | 65 | 117 | −56 | 164 | −8 | 15 | −149 | 91 | 82 | 77 | 89 | 58 | −1 190 | 97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 130 | 1 164 | 1 236 | 1 252 | 1 321 | 1 212 | 1 320 | 1 264 | 1 231 | 1 156 | 1 134 | 1 172 | 1 199 | 1 241 | 1 250 | 1 189 | 1 203 |
| Equity | — | — | −115 | −50 | 67 | 11 | 175 | 167 | 182 | 34 | 124 | 207 | 284 | 373 | 431 | −759 | −662 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 231 | 1 181 | 1 131 | 1 080 | 1 030 | 980 | 998 | 947 | 897 | 847 | 796 | 1 924 | 1 834 |
| Short-term debt | 23 | 12 | 20 | 20 | 22 | 20 | 14 | 17 | 19 | 143 | 13 | 18 | 18 | 22 | 24 | 25 | 31 |
| Total debt | 1 456 | 1 395 | 1 352 | 1 302 | 1 254 | 1 201 | 1 145 | 1 097 | 1 049 | 1 122 | 1 010 | 965 | 915 | 868 | 820 | 1 949 | 1 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2023 | — | — |
EL Contact Person | Contact Person | 2021 | — | — |
VP Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aurora Andberg | Deputy Member | 0 companies |
| Einar Langlo | Contact Person | 0 companies |
| Vladislav Petrov | Deputy Member | 0 companies |
| Ruben Fosse | Board of Directors | 0 companies |
| Sigurd Henrik Teigen | Board of Directors | 0 companies |
| Nadine Goris | Board of Directors | 0 companies |
| Jon Anders Hvoslef Lothe | Chairman | 0 companies |
| Knut Bastesen | Board of Directors | 0 companies |