| Revenue | NOK 134K | -96% |
| EBITDA | NOK -55K | -102% |
| Net profit | NOK 100K | -99% |
| Total assets | NOK 19,3M | -9% |
| Equity | NOK 17,6M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 970 | 1 160 | 972 | 587 | 7 035 | 473 | 769 | 458 | 1 241 | 541 | 819 | 2 928 | 3 544 | 1 091 | 364 | 3 020 | 134 |
| Staff expenses | −0 | −0 | −168 | −204 | −421 | −290 | −38 | −46 | −54 | −93 | −44 | −46 | −45 | −171 | −204 | −135 | −121 | −44 | −26 |
| EBITDA | 0 | 0 | 1 403 | 80 | 176 | −218 | 6 378 | −41 | −138 | −350 | 606 | −10 357 | 304 | 2 247 | 2 055 | 583 | −254 | 2 536 | −55 |
| Depreciation & amort. | −0 | −0 | −318 | −140 | −45 | −104 | −174 | −174 | −174 | −174 | −62 | −8 | −0 | −0 | −0 | −103 | −225 | −225 | −225 |
| EBIT | 0 | 0 | 1 085 | −60 | 131 | −322 | 6 204 | −215 | −312 | −524 | 544 | −10 365 | 304 | 2 247 | 2 055 | 480 | −479 | 2 311 | −281 |
| Net financials | 0 | 0 | −52 368 | 640 | 6 198 | 566 | 14 128 | 5 098 | 2 392 | 11 302 | 5 828 | 1 519 | 1 646 | 4 258 | 1 836 | 61 | −5 062 | 5 844 | 409 |
| Profit before tax | 0 | 0 | −51 283 | 580 | 6 329 | 244 | 20 332 | 4 882 | 2 080 | 10 778 | 6 372 | −8 846 | 1 950 | 6 506 | 3 891 | 542 | −5 541 | 8 155 | 128 |
| Tax | −0 | −0 | 228 | −14 | −31 | −172 | 2 184 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 121 | −121 | 448 | 28 |
| Net profit | 0 | 0 | −51 511 | 594 | 6 361 | 416 | 18 148 | 4 934 | 2 080 | 10 778 | 6 372 | −8 846 | 1 950 | 6 506 | 3 891 | 421 | −5 421 | 7 706 | 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 24 534 | 22 392 | 25 956 | 25 413 | 43 815 | 49 506 | 46 444 | 35 538 | 41 165 | 27 961 | 29 304 | 30 774 | 27 002 | 22 022 | 15 834 | 21 293 | 19 334 |
| Equity | — | — | 4 924 | 5 518 | 11 589 | 11 996 | 30 113 | 36 203 | 25 363 | 28 141 | 34 513 | 23 167 | 25 117 | 24 623 | 25 014 | 20 435 | 15 015 | 20 521 | 17 621 |
| Long-term debt | 0 | 0 | 14 149 | 13 327 | 12 504 | 10 601 | 10 885 | 11 768 | 6 263 | 5 689 | 5 114 | 4 540 | 3 966 | 3 331 | 1 763 | 1 357 | 711 | 448 | 0 |
| Short-term debt | 0 | 0 | 5 461 | 3 547 | 1 864 | 2 816 | 2 817 | 1 535 | 14 818 | 1 708 | 1 538 | 254 | 221 | 2 820 | 225 | 229 | 109 | 324 | 1 237 |
| Total debt | 0 | 0 | 19 610 | 16 874 | 14 368 | 13 417 | 13 702 | 13 303 | 21 081 | 7 397 | 6 652 | 4 794 | 4 187 | 6 151 | 1 988 | 1 587 | 819 | 772 | 1 713 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Sørum | Chairman | 0 companies |
| Maria Helene Stolze | Board of Directors | 0 companies |