| Revenue | NOK 324,3M | +11% |
| EBITDA | NOK 30,6M | +20% |
| Net profit | NOK 20,3M | +23% |
| Total assets | NOK 173,1M | +80% |
| Equity | NOK 82,2M | +21% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 166 033 | 210 241 | 276 477 | 292 879 | 324 349 |
| Staff expenses | −25 803 | −27 771 | −32 943 | −34 621 | −38 847 |
| EBITDA | 12 259 | 18 438 | 26 824 | 25 425 | 30 576 |
| Depreciation & amort. | −6 752 | −7 682 | −6 919 | −4 849 | −4 091 |
| EBIT | 5 507 | 10 757 | 19 905 | 20 576 | 26 485 |
| Net financials | −70 | 81 | 99 | 539 | −456 |
| Profit before tax | 5 437 | 10 838 | 20 004 | 21 115 | 26 029 |
| Tax | 1 215 | 2 380 | 4 397 | 4 649 | 5 728 |
| Net profit | 4 222 | 8 458 | 15 607 | 16 466 | 20 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 679 | 70 439 | 87 547 | 96 383 | 173 133 |
| Equity | 46 459 | 50 835 | 54 442 | 67 908 | 82 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 59 250 |
| Short-term debt | 21 220 | 19 603 | 33 106 | 28 475 | 31 674 |
| Total debt | 21 220 | 19 603 | 33 106 | 28 475 | 90 924 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AO Deputy Member | Deputy Member | 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2014 |
ES Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 49% | 49% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Oscar Strøm-Larsen | Deputy Member | 0 companies |
| Jan Strøm-Larsen | Chief Executive Officer | 0 companies |
| Erik Strøm-Larsen | Chief Executive Officer | 0 companies |
| Jøran Olsson | Chairman | 0 companies |
| Andre Strøm-Larsen | Board of Directors | 0 companies |
| Fredrik Strøm-Larsen | Board of Directors | 0 companies |