Riskpilot← Back to searchSign inGet full accessTEAM MODELLER AS
ASActiveOrg 933119262Niels Juels gate 25, 0257 OsloAll other professional, scientific and technical activities n.e.c. · NACE 7499Est. 19765 employees
Revenue 2024
NOK 10,7M
-6% vs 2023
EBITDA margin
10.3%
-30% vs 2023
Equity ratio
54.5%
Financial strength
Net profit 2024
NOK 907K
-28% vs 2023
| Revenue | NOK 10,7M | -6% |
| EBITDA | NOK 1,1M | -30% |
| Net profit | NOK 907K | -28% |
| Total assets | NOK 4,6M | +16% |
| Equity | NOK 2,5M | +5% |
| Employees | 5 | — |
Legal name
TEAM MODELLER AS
Org number
933119262
Legal form
Aksjeselskap
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
13. mai 1976
Share capital
NOK 120 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Niels Juels gate 25, 0257 Oslo
Phone
+4722558850
Email
team@teammodels.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 414 | 4 896 | 5 813 | 6 369 | 5 002 | 4 790 | 5 201 | 5 015 | 6 834 | 7 666 | 8 404 | 7 009 | 8 287 | 11 132 | 9 569 | 11 433 | 10 690 |
| Staff expenses | −0 | −4 648 | −3 909 | −3 087 | −3 583 | −3 178 | −3 408 | −3 323 | −3 024 | −4 257 | −4 934 | −4 862 | −3 879 | −4 484 | −5 897 | −5 295 | −6 487 | −6 277 |
| EBITDA | 0 | 714 | 319 | 1 003 | 811 | 315 | 241 | 441 | 532 | 1 047 | 1 073 | 975 | 835 | 1 590 | 1 610 | 940 | 1 581 | 1 106 |
| Depreciation & amort. | −0 | −3 | −13 | −0 | −0 | −20 | −18 | −17 | −41 | −32 | −29 | −0 | −0 | −1 | −12 | −12 | −12 | −11 |
| EBIT | 0 | 711 | 307 | 1 003 | 811 | 295 | 223 | 423 | 491 | 1 016 | 1 044 | 975 | 835 | 1 589 | 1 599 | 928 | 1 570 | 1 095 |
| Net financials | 0 | 96 | 40 | 46 | 53 | 0 | 33 | 32 | 2 | −0 | −1 | −3 | 3 | 2 | −1 | 14 | 36 | 69 |
| Profit before tax | 0 | 807 | 347 | 1 049 | 864 | 340 | 256 | 456 | 493 | 1 016 | 1 043 | 972 | 838 | 1 591 | 1 597 | 942 | 1 605 | 1 164 |
| Tax | −0 | 231 | 102 | 296 | 247 | 96 | 73 | 125 | 136 | 252 | 250 | 225 | 185 | 350 | 352 | 208 | 353 | 257 |
| Net profit | 0 | 576 | 245 | 753 | 617 | 244 | 183 | 331 | 358 | 764 | 793 | 747 | 653 | 1 241 | 1 245 | 735 | 1 252 | 907 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 920 | 3 078 | 3 270 | 3 078 | 3 163 | 2 299 | 1 864 | 2 212 | 3 178 | 2 969 | 3 216 | 3 554 | 5 136 | 5 543 | 5 375 | 3 935 | 4 557 |
| Equity | — | 2 019 | 2 264 | 2 237 | 2 054 | 1 500 | 1 683 | 1 012 | 1 369 | 1 233 | 1 425 | 1 753 | 2 406 | 2 747 | 3 392 | 4 127 | 2 379 | 2 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 901 | 815 | 1 034 | 1 024 | 1 661 | 615 | 852 | 843 | 1 945 | 1 543 | 1 463 | 1 148 | 2 385 | 2 147 | 1 246 | 1 556 | 2 072 |
| Total debt | 0 | 901 | 815 | 1 034 | 1 024 | 1 664 | 616 | 852 | 843 | 1 945 | 1 543 | 1 463 | 1 148 | 2 389 | 2 151 | 1 249 | 1 557 | 2 072 |
EBITDA margin
10.3%
This company
15.8%
Market median
-35% vs market
20072024
Equity ratio
54.5%
This company
38.2%
Market median
+43% vs market
20072024
Return on equity
36.5%
This company
18.4%
Market median
+98% vs market
20072024
Net profit margin
8.5%
This company
8.1%
Market median
+5% vs market
20072024
Asset turnover
2.35×
This company
1.12×
Market median
+110% vs market
20072024
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Syse-Sender Ranch As | Company | 81.7% | 81.7% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of TEAM MODELLER AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Edvin Syse | Board of Directors | 0 companies |
| Eivor Øvrebø | Chairman | 0 companies |