| Revenue | NOK 38,8M | +65% |
| EBITDA | NOK 432K | +575% |
| Net profit | NOK 1M | +168% |
| Total assets | NOK 88M | +22% |
| Equity | NOK 12,2M | +10% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 692 | 2 930 | 7 991 | 8 601 | 10 504 | 12 377 | 12 637 | 13 751 | 14 704 | 17 974 | 16 860 | 17 201 | 21 433 | 23 483 | 38 803 |
| Staff expenses | −62 | −1 090 | −1 350 | −1 683 | −1 816 | −1 966 | −2 250 | −2 349 | −2 526 | −2 841 | −2 768 | −2 891 | −3 311 | −3 654 | −3 947 |
| EBITDA | −148 | 437 | 2 925 | 972 | 1 660 | 1 124 | 1 082 | 2 373 | 386 | 18 | 598 | 416 | 270 | −91 | 432 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −14 | −14 | −17 | −17 | −4 | −9 | −9 | −6 | −1 | −11 | −11 |
| EBIT | −148 | 437 | 2 925 | 969 | 1 646 | 1 110 | 1 064 | 2 356 | 382 | 9 | 589 | 410 | 269 | −102 | 421 |
| Net financials | 2 | 13 | 47 | 154 | 355 | 40 | 41 | 27 | 19 | 43 | 28 | 15 | 113 | 666 | 1 063 |
| Profit before tax | −145 | 450 | 2 972 | 1 123 | 2 000 | 1 150 | 1 106 | 2 383 | 401 | 52 | 617 | 425 | 382 | 565 | 1 484 |
| Tax | −34 | 133 | 841 | 338 | 591 | 341 | 343 | 596 | 138 | 30 | 191 | 102 | 116 | 175 | 439 |
| Net profit | −111 | 317 | 2 131 | 785 | 1 409 | 810 | 763 | 1 787 | 263 | 22 | 426 | 323 | 266 | 390 | 1 046 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 612 | 2 699 | 5 322 | 7 122 | 13 469 | 17 056 | 17 834 | 20 029 | 18 621 | 34 627 | 41 284 | 43 364 | 65 894 | 72 384 | 87 989 |
| Equity | 1 156 | 1 478 | 3 639 | 4 454 | 5 903 | 6 723 | 7 490 | 9 307 | 9 571 | 9 607 | 10 043 | 10 346 | 10 647 | 11 062 | 12 213 |
| Long-term debt | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 456 | 1 220 | 1 683 | 2 665 | 7 565 | 10 333 | 10 344 | 10 722 | 9 050 | 25 019 | 31 241 | 33 018 | 55 246 | 61 322 | 75 776 |
| Total debt | 1 456 | 1 220 | 1 683 | 2 668 | 7 566 | 10 333 | 10 344 | 10 722 | 9 050 | 25 019 | 31 241 | 33 018 | 55 246 | 61 322 | 75 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2025 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagdekk As | Company | 17.0% | 17.0% | 2024 |
Team Verksted As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Ingvald Nymoen | Deputy Member | 0 companies |
| Bård Ingar Dalen | Chief Executive Officer | 0 companies |
| Arild Løvstad | Board of Directors | 0 companies |
| Tore Flaget | Chairman | 0 companies |
| Eirik Inge Markussen | Board of Directors | 0 companies |
| Kenneth Røste Western | Board of Directors | 0 companies |
| Edvin Robert Stendal | Board of Directors | 0 companies |
| Frode Kallhovd | Board of Directors | 0 companies |
| Geir Frode Sletten | Chairman | 0 companies |
| Anne Nordby | Board of Directors | 0 companies |
| Raymond Holmvik | Board of Directors | 0 companies |