| Revenue | NOK 86,4M | +27% |
| EBITDA | NOK -5M | -226% |
| Net profit | NOK -6,9M | -455% |
| Total assets | NOK 32,8M | -14% |
| Equity | NOK 4,5M | -60% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 72 134 | 85 381 | 59 949 | 68 051 | 86 419 |
| Staff expenses | −16 338 | −19 349 | −17 178 | −19 368 | −25 898 |
| EBITDA | 2 940 | 7 956 | 2 856 | 3 945 | −4 984 |
| Depreciation & amort. | −2 237 | −2 182 | −1 727 | −1 247 | −1 782 |
| EBIT | 703 | 5 774 | 1 129 | 2 698 | −6 766 |
| Net financials | −267 | −370 | −161 | −214 | −471 |
| Profit before tax | 436 | 5 404 | 967 | 2 485 | −7 237 |
| Tax | −0 | 1 217 | 150 | 548 | −366 |
| Net profit | 436 | 4 187 | 817 | 1 937 | −6 871 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 31 376 | 32 219 | 27 205 | 38 146 | 32 790 |
| Equity | 11 720 | 8 767 | 9 584 | 11 371 | 4 500 |
| Long-term debt | 3 094 | 1 582 | 2 579 | 6 096 | 4 378 |
| Short-term debt | 16 403 | 21 710 | 15 042 | 20 679 | 23 912 |
| Total debt | 19 496 | 23 292 | 17 621 | 26 775 | 28 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Anker Ljøen | Chief Executive Officer | 0 companies |
| Anita Olga Langelo Hole | Deputy Member | 0 companies |
| Per Erik Brynildsen | Board of Directors | 0 companies |
| Ingunn Fladmark | Deputy Chairman | 0 companies |
| Sindre Stennes | Board of Directors | 0 companies |
| Ole-Petter Solnørdal | Chairman | 0 companies |
| Norman Henning Hole | Chairman | 0 companies |