| Revenue | NOK 4M | +9% |
| EBITDA | NOK 617K | -80% |
| Net profit | NOK -657K | -136% |
| Total assets | NOK 37M | -1% |
| Equity | NOK 15,3M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 796 | 3 396 | 3 409 | 3 729 | 4 050 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 190 | 2 810 | 2 644 | 3 062 | 617 |
| Depreciation & amort. | −210 | −199 | −199 | −340 | −599 |
| EBIT | 1 981 | 2 611 | 2 445 | 2 722 | 18 |
| Net financials | −114 | −65 | −35 | −363 | −863 |
| Profit before tax | 1 866 | 2 546 | 2 409 | 2 359 | −845 |
| Tax | 416 | 560 | 530 | 519 | −188 |
| Net profit | 1 450 | 1 986 | 1 879 | 1 840 | −657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 186 | 21 387 | 22 134 | 37 484 | 37 006 |
| Equity | 11 452 | 13 438 | 15 317 | 15 938 | 15 281 |
| Long-term debt | 8 290 | 7 272 | 6 252 | 19 740 | 19 127 |
| Short-term debt | 444 | 677 | 564 | 1 807 | 2 599 |
| Total debt | 8 734 | 7 949 | 6 817 | 21 547 | 21 726 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BK Chief Executive Officer | Chief Executive Officer | 2021 |
TF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Belinda Kamp | Chief Executive Officer | 0 companies |
| Tom Flinterud | Chief Executive Officer | 0 companies |
| Belinda Kamp Silkoset | Chief Executive Officer | 0 companies |
| Karl Anders Grønland | Chairman | 0 companies |
| Per Erik Flinterud | Board of Directors | 0 companies |
| Rune Flinterud | Board of Directors | 0 companies |