| Revenue | NOK 329K | +0% |
| EBITDA | NOK 269K | +0% |
| Net profit | NOK 127K | -2% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 241K | +111% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 459 | 3 493 | 3 602 | 3 517 | 4 113 | 1 028 | 68 | 1 198 | 0 | 0 | 0 | 0 | 69 | 255 | 329 | 329 |
| Staff expenses | −2 396 | −2 443 | −2 567 | −2 627 | −3 110 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 548 | 504 | 514 | 327 | 219 | 1 014 | 48 | 1 043 | −57 | −18 | −5 | −3 | −6 | 148 | 270 | 269 |
| Depreciation & amort. | −31 | −33 | −30 | −27 | −44 | −79 | −13 | −0 | −0 | −0 | −0 | −0 | −29 | −31 | −31 | −31 |
| EBIT | 517 | 471 | 484 | 300 | 174 | 935 | 34 | 1 043 | −57 | −18 | −5 | −3 | −35 | 117 | 240 | 238 |
| Net financials | −41 | −37 | −10 | −2 | −11 | −48 | −66 | −49 | −0 | −0 | 0 | 0 | −8 | −44 | −73 | −75 |
| Profit before tax | 476 | 434 | 474 | 298 | 163 | 887 | −32 | 994 | −57 | −18 | −5 | −3 | −43 | 73 | 167 | 163 |
| Tax | 135 | 129 | 135 | 85 | 47 | 240 | −28 | 231 | −28 | 58 | 49 | 90 | −9 | 16 | 37 | 36 |
| Net profit | 341 | 305 | 339 | 213 | 116 | 647 | −4 | 763 | −29 | −76 | −54 | −93 | −33 | 57 | 130 | 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 072 | 2 047 | 2 200 | 1 977 | 1 944 | 3 509 | 2 281 | 1 484 | 569 | 274 | 211 | 159 | 1 605 | 1 520 | 1 459 | 1 462 |
| Equity | 575 | 680 | 819 | 832 | 848 | 1 004 | 300 | 163 | 183 | 107 | 53 | −40 | −73 | −16 | 114 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 223 | 1 974 | 1 816 | 421 | 323 | 109 | 109 | 160 | 1 625 | 1 422 | 1 265 | 1 086 |
| Short-term debt | 1 028 | 1 084 | 1 195 | 1 068 | 873 | 531 | 165 | 901 | 62 | 58 | 49 | 39 | 52 | 113 | 80 | 135 |
| Total debt | 1 497 | 1 366 | 1 380 | 1 145 | 1 097 | 2 505 | 1 981 | 1 321 | 385 | 167 | 158 | 199 | 1 678 | 1 536 | 1 345 | 1 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gudbrandsdal Rådgivning As | Company | 50.0% | 50.0% | 2022 |
Smevik As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Smevik | Chief Executive Officer | 0 companies |
| Tom Stamoen | Chairman | 0 companies |