| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +12% |
| Net profit | NOK 23,5M | +2% |
| Total assets | NOK 240,5M | +12% |
| Equity | NOK 176,9M | +15% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 123 | −1 629 | −624 | −876 | −1 256 | −914 | −982 | −1 026 | −973 | −1 090 | −1 128 |
| EBITDA | −1 510 | −1 954 | −1 077 | −1 449 | −1 613 | −1 382 | −1 373 | −1 486 | −1 441 | −1 937 | −1 709 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 510 | −1 954 | −1 077 | −1 449 | −1 613 | −1 382 | −1 373 | −1 486 | −1 441 | −1 937 | −1 709 |
| Net financials | 2 517 | 4 024 | 5 775 | 11 320 | −5 819 | 20 874 | 30 354 | 30 459 | −13 797 | 26 914 | 26 442 |
| Profit before tax | 1 007 | 2 070 | 4 698 | 9 871 | −7 432 | 19 492 | 28 981 | 28 973 | −15 238 | 24 977 | 24 734 |
| Tax | −1 223 | −72 | −629 | 334 | 1 977 | 62 | 83 | 1 012 | −824 | 1 838 | 1 230 |
| Net profit | 2 230 | 2 142 | 5 327 | 9 536 | −9 409 | 19 430 | 28 898 | 27 961 | −14 414 | 23 139 | 23 503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 944 | 138 385 | 140 471 | 148 737 | 143 746 | 167 026 | 196 468 | 228 115 | 212 304 | 215 205 | 240 494 |
| Equity | 60 807 | 62 949 | 68 275 | 77 812 | 68 403 | 87 833 | 116 731 | 144 691 | 130 277 | 153 416 | 176 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929 | 67 161 | 59 178 | 62 714 |
| Short-term debt | 78 137 | 75 436 | 72 196 | 70 925 | 75 343 | 79 193 | 79 738 | 82 495 | 14 866 | 2 611 | 861 |
| Total debt | 78 137 | 75 436 | 72 196 | 70 925 | 75 343 | 79 193 | 79 738 | 83 423 | 82 027 | 61 788 | 63 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kersbergen Invest As | Company | 39.0% | 39.0% | 2022 |
Øystein Kersbergen Invest As | Company | 30.5% | 30.5% | 2022 |
Elisabeth Kersbergen Invest As | Company | 30.5% | 30.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lunde Ohna | Chief Executive Officer | 0 companies |
| Eirik Bjelland | Board of Directors | 0 companies |
| Thomas Falck | Board of Directors | 0 companies |
| Morten Kersbergen | Board of Directors | 0 companies |
| Marian Elisabeth Olsen Kersbergen | Board of Directors | 0 companies |
| Øystein Kersbergen | Board of Directors | 0 companies |
| Sven Erga | Board of Directors | 0 companies |
| Morten Årstad Gilje | Board of Directors | 0 companies |
| Bjørn Andersen | Chairman | 0 companies |