| Revenue | NOK 89,4M | +10% |
| EBITDA | NOK -9,4M | -605% |
| Net profit | NOK -12,2M | -527% |
| Total assets | NOK 37M | -3% |
| Equity | NOK 7,1M | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 226 | 34 854 | 29 708 | 31 187 | 54 080 | 63 284 | 64 899 | 77 016 | 50 793 | 55 262 | 81 119 | 89 399 |
| Staff expenses | −9 971 | −10 781 | −11 345 | −11 627 | −13 663 | −17 167 | −20 846 | −26 161 | −24 082 | −23 189 | −28 731 | −33 754 |
| EBITDA | 8 111 | 5 037 | 1 117 | 3 261 | 3 618 | 4 844 | 9 478 | 8 463 | 1 526 | 2 032 | −1 326 | −9 356 |
| Depreciation & amort. | −422 | −439 | −409 | −401 | −637 | −675 | −675 | −806 | −659 | −633 | −796 | −1 208 |
| EBIT | 7 689 | 4 598 | 707 | 2 860 | 2 981 | 4 169 | 8 802 | 7 657 | 867 | 1 399 | −2 122 | −10 564 |
| Net financials | −286 | −173 | −348 | −169 | 216 | −380 | −727 | −598 | −26 | −255 | −347 | −1 128 |
| Profit before tax | 7 403 | 4 424 | 360 | 2 691 | 3 197 | 3 789 | 8 075 | 7 059 | 842 | 1 144 | −2 469 | −11 692 |
| Tax | 2 165 | 1 355 | 180 | 819 | 808 | 1 223 | 2 106 | 1 888 | −0 | 272 | −523 | 506 |
| Net profit | 5 238 | 3 070 | 179 | 1 872 | 2 390 | 2 566 | 5 969 | 5 170 | 842 | 872 | −1 946 | −12 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 507 | 25 347 | 19 569 | 20 165 | 28 643 | 31 461 | 36 305 | 39 961 | 33 326 | 37 621 | 37 991 | 36 989 |
| Equity | 8 491 | 10 561 | 10 740 | 12 112 | 13 752 | 15 318 | 19 287 | 20 102 | 20 838 | 21 210 | 19 264 | 7 066 |
| Long-term debt | 4 467 | 0 | 0 | 0 | 952 | 4 695 | 5 379 | 5 446 | 4 526 | 4 720 | 4 398 | 5 735 |
| Short-term debt | 12 548 | 10 826 | 5 183 | 7 023 | 13 939 | 11 448 | 11 639 | 14 413 | 7 962 | 11 691 | 14 330 | 24 188 |
| Total debt | 17 016 | 14 787 | 8 829 | 8 053 | 14 891 | 16 143 | 17 018 | 19 859 | 12 488 | 16 411 | 18 728 | 29 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Torheim Andersen | Chief Executive Officer | 0 companies |
| Tore Eide | Deputy Member | 0 companies |
| Stein Erik Torflåt Stordal | Board of Directors | 0 companies |
| Ole Jacob Eide | Board of Directors | 0 companies |
| Fredrik Mehn-Andersen | Chairman | 0 companies |