| Revenue | NOK 0 | — |
| EBITDA | NOK -674K | -411% |
| Net profit | NOK -8,2M | -99% |
| Total assets | NOK 309M | +3% |
| Equity | NOK 56,7M | +5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 7 786 | 12 400 | 13 190 | 13 669 | 13 819 | 3 200 | 1 006 | 0 |
| Staff expenses | −153 | −128 | −391 | −397 | −397 | −410 | −1 090 | −349 | −460 | −483 | −483 | −478 | −484 | −485 | −453 | −451 |
| EBITDA | −178 | −209 | −432 | −437 | −404 | −556 | −1 287 | −583 | 7 157 | 11 865 | 12 633 | 13 049 | 13 294 | 2 583 | 217 | −674 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −346 | −346 | −346 | −346 | −346 | −0 | −0 |
| EBIT | −178 | −209 | −432 | −437 | −404 | −556 | −1 287 | −583 | 7 157 | 11 519 | 12 287 | 12 704 | 12 948 | 2 237 | 217 | −674 |
| Net financials | 3 396 | 4 656 | 3 759 | 4 799 | 1 904 | 30 647 | −416 | 2 579 | −2 937 | −4 044 | −3 140 | −5 486 | −1 063 | −478 | −4 325 | −7 519 |
| Profit before tax | 3 218 | 4 447 | 3 327 | 4 362 | 1 500 | 30 092 | −1 703 | 1 996 | 4 220 | 7 475 | 9 147 | 7 218 | 11 885 | 1 759 | −4 108 | −8 193 |
| Tax | 921 | 1 352 | 1 659 | 549 | −378 | 133 | 412 | 209 | 2 164 | 1 889 | 1 820 | 2 151 | 2 405 | 174 | −0 | −0 |
| Net profit | 2 297 | 3 094 | 1 668 | 3 812 | 1 878 | 29 958 | −2 115 | 1 786 | 2 056 | 5 586 | 7 327 | 5 067 | 9 480 | 1 585 | −4 108 | −8 193 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 501 | 35 776 | 45 906 | 49 034 | 53 525 | 140 681 | 145 861 | 149 127 | 319 565 | 323 419 | 326 559 | 318 266 | 320 480 | 321 998 | 300 856 | 309 000 |
| Equity | 9 690 | 12 785 | 18 709 | 22 521 | 25 444 | 55 402 | 53 287 | 55 074 | 57 129 | 56 556 | 57 117 | 54 525 | 55 347 | 56 152 | 54 149 | 56 657 |
| Long-term debt | 22 000 | 22 000 | 20 980 | 20 071 | 19 138 | 75 218 | 70 994 | 68 442 | 141 514 | 137 544 | 133 555 | 131 183 | 124 282 | 116 338 | 108 254 | 108 254 |
| Short-term debt | 4 811 | 991 | 6 217 | 6 442 | 8 943 | 10 061 | 21 580 | 25 611 | 120 922 | 129 320 | 135 887 | 132 558 | 140 851 | 149 507 | 138 452 | 144 089 |
| Total debt | 26 811 | 22 991 | 27 197 | 26 513 | 28 081 | 85 279 | 92 574 | 94 053 | 262 436 | 266 864 | 269 442 | 263 741 | 265 133 | 265 846 | 246 707 | 252 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2015 | — | — |
FA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eierpart As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Advocaat Lund | Deputy Member | 0 companies |
| Fredrik Advocaat Lund | Deputy Member | 0 companies |
| Vidar Broder Lund | Chairman | 0 companies |