Riskpilot← Back to searchSign inGet full accessBRANKOS AUTO AS
ASActiveOrg 933256014Kjærlighetsstien 29, 3112 TønsbergVedlikehold og reparasjon av motorvogner, unntatt motorsykler · NACE 45200Est. 198222 employees
Revenue 2022
NOK 177M
+35% vs 2021
EBITDA margin
3.3%
+1% vs 2021
Equity ratio
27.1%
Financial strength
Net profit 2022
NOK 3,9M
-1% vs 2021
| Revenue | NOK 177M | +35% |
| EBITDA | NOK 5,8M | +1% |
| Net profit | NOK 3,9M | -1% |
| Total assets | NOK 38,4M | +71% |
| Equity | NOK 10,4M | +23% |
| Employees | 22 | — |
Legal name
BRANKOS AUTO AS
Org number
933256014
Legal form
Aksjeselskap
NACE code
45200 · Vedlikehold og reparasjon av motorvogner, unntatt motorsykler
Founded
29. september 1982
Share capital
NOK 100 000
Employees
22 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Address
Kjærlighetsstien 29, 3112 Tønsberg
Phone
+4733300060
Email
firmapost@branko.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 155 | 61 463 | 73 484 | 59 315 | 85 900 | 81 421 | 84 555 | 102 241 | 92 115 | 80 178 | 78 998 | 76 285 | 130 113 | 130 834 | 176 989 |
| Staff expenses | −0 | −7 201 | −6 960 | −7 262 | −7 147 | −9 463 | −10 218 | −10 851 | −11 337 | −12 038 | −11 672 | −11 039 | −11 402 | −11 878 | −14 119 | −15 179 |
| EBITDA | 0 | 662 | 2 418 | 3 995 | 1 242 | 3 157 | 678 | 961 | 3 720 | 2 251 | −485 | −372 | −26 | 6 444 | 5 707 | 5 781 |
| Depreciation & amort. | −0 | −262 | −212 | −285 | −352 | −255 | −296 | −306 | −333 | −314 | −331 | −403 | −419 | −387 | −425 | −440 |
| EBIT | 0 | 400 | 2 206 | 3 710 | 890 | 2 901 | 382 | 655 | 3 387 | 1 936 | −815 | −776 | −445 | 6 057 | 5 283 | 5 342 |
| Net financials | 0 | −417 | −545 | −445 | −385 | −298 | −108 | −281 | −479 | −470 | −432 | −703 | −318 | −511 | −244 | −300 |
| Profit before tax | 0 | −18 | 1 661 | 3 265 | 505 | 2 603 | 274 | 374 | 2 908 | 1 467 | −1 247 | −1 479 | −763 | 5 546 | 5 039 | 5 042 |
| Tax | −0 | 25 | 479 | 924 | 154 | 735 | 91 | 111 | 805 | 381 | −269 | −309 | −219 | 1 228 | 1 089 | 1 123 |
| Net profit | 0 | −42 | 1 182 | 2 341 | 351 | 1 868 | 183 | 263 | 2 103 | 1 086 | −978 | −1 170 | −544 | 4 318 | 3 950 | 3 919 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 758 | 14 306 | 17 607 | 15 569 | 17 191 | 17 292 | 16 499 | 22 211 | 22 907 | 26 094 | 20 670 | 25 653 | 21 120 | 22 487 | 38 424 |
| Equity | — | 1 837 | 3 018 | 5 359 | 5 710 | 7 578 | 7 761 | 8 024 | 9 199 | 10 285 | 9 307 | 8 137 | 7 593 | 11 911 | 8 501 | 10 419 |
| Long-term debt | 0 | 8 844 | 7 194 | 7 194 | 5 337 | 5 108 | 4 285 | 3 983 | 6 475 | 4 002 | 6 697 | 4 796 | 5 204 | 4 519 | 1 511 | 14 000 |
| Short-term debt | 0 | 5 077 | 4 093 | 5 053 | 4 522 | 4 504 | 5 246 | 4 491 | 6 537 | 8 621 | 10 090 | 7 737 | 12 857 | 4 690 | 12 475 | 14 004 |
| Total debt | 0 | 13 921 | 11 287 | 12 247 | 9 859 | 9 612 | 9 531 | 8 474 | 13 013 | 12 623 | 16 787 | 12 533 | 18 060 | 9 209 | 13 986 | 28 004 |
EBITDA margin
3.3%
This company
15.8%
Market median
-79% vs market
20072022
Equity ratio
27.1%
This company
38.2%
Market median
-29% vs market
20072022
Return on equity
37.6%
This company
18.4%
Market median
+104% vs market
20072022
Net profit margin
2.2%
This company
8.1%
Market median
-73% vs market
20072022
Asset turnover
4.61×
This company
1.12×
Market median
+312% vs market
20072022
Debt / equity
2.69×
This company
0.62×
Market median
-334% vs market
20072022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drive As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Cognia Holding As
BRANKOS AUTO AS Board members of BRANKOS AUTO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Danby | Chief Executive Officer | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |
| Dag Liverød | Board of Directors | 0 companies |