| Revenue | NOK 93K | -3% |
| EBITDA | NOK -2,1M | -2% |
| Net profit | NOK 16,3M | -49% |
| Total assets | NOK 191,3M | +3% |
| Equity | NOK 172,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 | 130 | 149 | 96 | 93 |
| Staff expenses | −180 | −164 | −172 | −190 | −217 |
| EBITDA | −2 402 | −1 487 | −1 230 | −2 045 | −2 084 |
| Depreciation & amort. | −0 | −48 | −78 | −119 | −127 |
| EBIT | −2 402 | −1 535 | −1 308 | −2 164 | −2 211 |
| Net financials | 7 769 | 4 848 | 11 213 | 34 021 | 18 594 |
| Profit before tax | 5 367 | 3 313 | 9 905 | 31 857 | 16 383 |
| Tax | −0 | −0 | −0 | −18 | 55 |
| Net profit | 5 367 | 3 313 | 9 905 | 31 875 | 16 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 922 | 175 027 | 165 088 | 186 498 | 191 287 |
| Equity | 149 259 | 149 931 | 153 843 | 172 680 | 172 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 664 | 25 095 | 11 245 | 13 818 | 18 606 |
| Total debt | 23 664 | 25 095 | 11 245 | 13 818 | 18 606 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AM Chief Executive Officer | Chief Executive Officer | 2008 |
JM Deputy Member | Deputy Member | 2025 |
FH Deputy Member | Deputy Member | 2022 |
GB Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
AK Deputy Member | Deputy Member | 2021 – 2022 |
LW Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2017 – 2021 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.92% | 24.92% | 2024 | |
| Company | 17.21% | 17.21% | 2024 | |
Luster Almenning | Company | 2.5% | 2.5% | 2024 |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Molland | Chief Executive Officer | 0 companies |
| Arve Kveane | Deputy Member | 0 companies |
| Jarle Magne Sperle | Deputy Member | 0 companies |
| Frank Harberg | Deputy Member | 0 companies |
| Gunn Beate Thorsnes Lefdal | Deputy Member | 0 companies |
| Steinar Schanke | Deputy Member | 0 companies |
| Lene Waagsbø Wiese | Deputy Member | 0 companies |
| Anders Steinar Molland | Board of Directors | 0 companies |
| Arne Aasen Hauge | Board of Directors | 0 companies |
| Arne Kvalen | Deputy Chairman | 0 companies |
| Ivar Kvalen | Chairman | 0 companies |
| Marianne Bugge | Board of Directors | 0 companies |
| Grete Bugge | Board of Directors | 0 companies |
| Marthe Gjerde | Board of Directors | 0 companies |
| Ole Martin Bakken | Board of Directors | 0 companies |
| Ronny Melheim | Board of Directors | 0 companies |
| Bergljot Marie Buskaker | Deputy Chairman | 0 companies |