| Revenue | NOK 6,1M | -12% |
| EBITDA | NOK -213K | -154% |
| Net profit | NOK -248K | -190% |
| Total assets | NOK 4,4M | -2% |
| Equity | NOK 3M | -8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 595 | 7 595 | 7 328 | 6 978 | 6 133 |
| Staff expenses | −1 159 | −1 566 | −1 781 | −1 684 | −1 579 |
| EBITDA | 783 | 368 | −486 | 394 | −213 |
| Depreciation & amort. | −17 | −17 | −26 | −20 | −20 |
| EBIT | 766 | 351 | −512 | 374 | −233 |
| Net financials | −1 | −3 | −1 | −24 | 0 |
| Profit before tax | 765 | 348 | −513 | 349 | −233 |
| Tax | 168 | 77 | −84 | 73 | 15 |
| Net profit | 597 | 272 | −429 | 276 | −248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 438 | 4 743 | 4 415 | 4 451 | 4 355 |
| Equity | 3 172 | 3 443 | 3 015 | 3 291 | 3 043 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 967 | 1 000 | 1 100 | 861 | 1 012 |
| Total debt | 1 267 | 1 300 | 1 400 | 1 161 | 1 312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Overaae | Chief Executive Officer | 0 companies |
| Helen Lisbeth Bjerkli Overaae | Board of Directors | 0 companies |
| Birger Overaae | Chairman | 0 companies |