| Revenue | NOK 11,9M | +2% |
| EBITDA | NOK 2,7M | +10% |
| Net profit | NOK 2M | +11% |
| Total assets | NOK 6,7M | -27% |
| Equity | NOK 2,7M | -3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 284 | 8 010 | 8 656 | 11 732 | 11 916 |
| Staff expenses | −3 556 | −4 012 | −4 432 | −4 543 | −4 586 |
| EBITDA | 1 065 | 1 365 | 1 151 | 2 425 | 2 661 |
| Depreciation & amort. | −146 | −142 | −128 | −84 | −86 |
| EBIT | 919 | 1 223 | 1 023 | 2 342 | 2 575 |
| Net financials | −6 | −20 | −31 | −12 | 0 |
| Profit before tax | 913 | 1 203 | 992 | 2 330 | 2 575 |
| Tax | 201 | 265 | 218 | 514 | 567 |
| Net profit | 712 | 938 | 774 | 1 816 | 2 008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 390 | 4 894 | 6 205 | 9 241 | 6 745 |
| Equity | 2 733 | 2 021 | 2 795 | 2 811 | 2 718 |
| Long-term debt | 0 | 0 | 0 | 318 | 188 |
| Short-term debt | 1 657 | 2 873 | 3 411 | 6 113 | 3 838 |
| Total debt | 1 657 | 2 873 | 3 411 | 6 430 | 4 026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Jonssen | Chief Executive Officer | 0 companies |
| Svein Tallaksen | Chief Executive Officer | 0 companies |
| Lars Nicolay Løvdal | Board of Directors | 0 companies |
| Håvard Stiansen | Board of Directors | 0 companies |
| Niels Lyhne | Board of Directors | 0 companies |