| Revenue | NOK 53,6M | +18% |
| EBITDA | NOK 4,9M | +18% |
| Net profit | NOK 5,1M | +17% |
| Total assets | NOK 65,7M | -47% |
| Equity | NOK 19,3M | -3% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 889 | 158 132 | 122 307 | 119 438 | 70 269 | 60 331 | 52 953 | 49 510 | 55 162 | 45 585 | 53 597 |
| Staff expenses | −156 685 | −124 491 | −95 816 | −91 256 | −47 461 | −42 244 | −40 657 | −38 554 | −0 | −0 | −46 315 |
| EBITDA | 16 461 | 13 012 | 8 626 | 11 140 | 4 506 | 5 186 | 4 323 | 5 174 | 5 033 | 4 109 | 4 853 |
| Depreciation & amort. | −1 209 | −597 | −322 | −134 | −290 | −338 | −299 | −79 | −19 | −9 | −27 |
| EBIT | 15 252 | 12 415 | 8 304 | 11 006 | 4 216 | 4 848 | 4 023 | 5 095 | 5 015 | 4 100 | 4 826 |
| Net financials | 1 294 | 25 | 2 070 | 5 056 | 2 536 | 1 294 | 145 | −154 | 628 | 1 483 | 1 728 |
| Profit before tax | 16 545 | 12 440 | 10 375 | 16 062 | 6 752 | 6 142 | 4 168 | 4 941 | 5 643 | 5 583 | 6 554 |
| Tax | 4 596 | 2 516 | 2 250 | 3 652 | 1 342 | 1 351 | 917 | 1 087 | 1 241 | 1 228 | 1 442 |
| Net profit | 11 949 | 9 924 | 8 125 | 12 410 | 5 410 | 4 791 | 3 251 | 3 854 | 4 401 | 4 354 | 5 112 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 923 | 162 102 | 103 932 | 124 807 | 179 284 | 73 589 | 83 471 | 47 611 | 80 388 | 124 974 | 65 705 |
| Equity | 36 446 | 46 370 | 40 657 | 30 339 | 31 846 | 28 277 | 24 383 | 15 643 | 19 557 | 20 031 | 19 345 |
| Long-term debt | 12 477 | 10 568 | 8 136 | 4 611 | 4 786 | 3 780 | 2 681 | 2 398 | 1 320 | 1 454 | 1 261 |
| Short-term debt | 124 000 | 105 164 | 55 139 | 89 857 | 142 651 | 41 533 | 56 407 | 29 571 | 59 510 | 103 489 | 45 099 |
| Total debt | 136 477 | 115 732 | 63 275 | 94 467 | 147 437 | 45 312 | 59 088 | 31 969 | 60 830 | 104 943 | 46 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unit4 Norway Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Røsten | Chief Executive Officer | 0 companies |
| Rune Hellmann | Chief Executive Officer | 0 companies |
| Karl David Jeremias Jansson | Board of Directors | 0 companies |
| Michal Eisenberg | Chairman | 0 companies |
| Jacques Andre Martin Bruins Slot | Board of Directors | 0 companies |
| Joannes Adrianus Petrus Henricus De Rooij | Board of Directors | 0 companies |
| Mark James Clayton | Board of Directors | 0 companies |
| Russell Wyn John Alexander | Chairman | 0 companies |
| Gordon Mckenzie Stuart | Chairman | 0 companies |
| Matthew Thomas Bagley | Board of Directors | 0 companies |