| Revenue | NOK 3,2M | -2% |
| EBITDA | NOK 1,4M | +122% |
| Net profit | NOK 773K | +111% |
| Total assets | NOK 1,9M | -11% |
| Equity | NOK -9,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 359 | 1 492 | 1 596 | 0 | 0 | 2 078 | 1 618 | 1 715 | 1 742 | 1 845 | 2 225 | 2 042 | 2 508 | 2 238 | 3 305 | 3 237 |
| Staff expenses | −23 | −23 | −34 | −0 | −0 | −29 | −34 | −46 | −46 | −46 | −46 | −46 | −46 | −68 | −74 | −80 |
| EBITDA | 235 | 339 | 249 | 0 | 0 | 982 | 322 | 393 | 471 | 267 | 753 | −138 | 655 | −3 312 | −6 454 | 1 411 |
| Depreciation & amort. | −271 | −268 | −273 | −0 | −0 | −101 | −101 | −93 | −90 | −83 | −73 | −48 | −35 | −35 | −35 | −36 |
| EBIT | −36 | 72 | −24 | 0 | 0 | 880 | 221 | 300 | 381 | 184 | 680 | −186 | 620 | −3 347 | −6 489 | 1 375 |
| Net financials | −133 | −89 | −57 | 0 | 0 | −213 | −137 | −118 | −103 | −95 | −88 | −88 | −75 | −89 | −478 | −602 |
| Profit before tax | −169 | −17 | −81 | 0 | 0 | 667 | 84 | 182 | 278 | 89 | 593 | −274 | 545 | −3 437 | −6 918 | 773 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −169 | −17 | −81 | 0 | 0 | 697 | 110 | 210 | 309 | 123 | 627 | −239 | 581 | −3 401 | −6 967 | 773 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 585 | 2 396 | 12 308 | — | — | 3 180 | 2 431 | 2 190 | 2 007 | 1 986 | 2 266 | 1 760 | 2 391 | 4 375 | 2 130 | 1 900 |
| Equity | 662 | 645 | 563 | — | — | −1 644 | −1 534 | −1 324 | −1 014 | −892 | −265 | −504 | 77 | −3 323 | −10 290 | −9 518 |
| Long-term debt | 1 748 | 1 528 | 10 321 | 0 | 0 | 4 610 | 3 560 | 3 317 | 2 975 | 2 731 | 2 483 | 2 232 | 1 974 | 5 211 | 12 280 | 11 319 |
| Short-term debt | 175 | 223 | 1 424 | 0 | 0 | 213 | 406 | 196 | 47 | 147 | 47 | 31 | 340 | 2 487 | 140 | 98 |
| Total debt | 1 923 | 1 751 | 11 745 | 0 | 0 | 4 823 | 3 965 | 3 514 | 3 022 | 2 878 | 2 531 | 2 263 | 2 314 | 7 698 | 12 421 | 11 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Contact Person | Contact Person | 2017 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
JC Deputy Member | Deputy Member | 2023 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
SS Deputy Member | Deputy Member | 2019 | — | — |
MP Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Elisabeth Måbäck | Contact Person | 0 companies |
| Maiken Amalie Sveinsdatter Arnesen | Deputy Member | 0 companies |
| Jonas Carlsen Kolstad | Deputy Member | 0 companies |
| Sverre Mæx Hegrenæs Stenersen | Deputy Member | 0 companies |
| Snorre Steinar Grøndal | Deputy Member | 0 companies |
| Madeleine Price-Stephens | Deputy Member | 0 companies |
| Sara Riise | Board of Directors | 0 companies |
| Gjermund Strømman | Chairman | 0 companies |
| Steinar Emil Glas | Board of Directors | 0 companies |
| Hanna Maria Nybacka | Board of Directors | 0 companies |
| Mikkel Øgrim Haugen | Board of Directors | 0 companies |
| Sandra Fylkesnes | Board of Directors | 0 companies |