| Revenue | NOK 4,1M | +8% |
| EBITDA | NOK 532K | +270% |
| Net profit | NOK 285K | +173% |
| Total assets | NOK 2,1M | -52% |
| Equity | NOK 11K | +104% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 557 | 4 531 | 4 398 | 4 364 | 4 697 | 4 656 | 4 588 | 4 625 | 6 346 | 6 262 | 6 395 | 5 749 | 3 754 | 4 058 |
| Staff expenses | −1 029 | −1 050 | −1 153 | −1 060 | −963 | −1 013 | −1 149 | −1 148 | −1 373 | −2 399 | −2 162 | −2 191 | −1 556 | −1 258 |
| EBITDA | 335 | 65 | 100 | −7 | 470 | 300 | 64 | −139 | 1 581 | 953 | 1 710 | 532 | −313 | 532 |
| Depreciation & amort. | −100 | −96 | −94 | −79 | −73 | −44 | −34 | −34 | −34 | −34 | −31 | −122 | −126 | −122 |
| EBIT | 234 | −31 | 7 | −86 | 397 | 256 | 30 | −173 | 1 547 | 919 | 1 678 | 410 | −439 | 410 |
| Net financials | −23 | −18 | −30 | −21 | −18 | −10 | −9 | 11 | −10 | −4 | −36 | −64 | −64 | −44 |
| Profit before tax | 211 | −49 | −23 | −106 | 380 | 246 | 21 | −162 | 1 537 | 915 | 1 642 | 346 | −503 | 366 |
| Tax | 65 | −6 | −0 | −0 | 67 | 70 | 2 | −39 | 385 | 222 | 379 | 76 | −111 | 80 |
| Net profit | 146 | −43 | −23 | −106 | 313 | 176 | 19 | −123 | 1 152 | 693 | 1 263 | 270 | −392 | 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 882 | 1 747 | 1 870 | 1 497 | 1 883 | 2 054 | 1 745 | 1 468 | 2 422 | 2 013 | 3 944 | 4 583 | 4 458 | 2 146 |
| Equity | 143 | 99 | 76 | −30 | 203 | 229 | 248 | 125 | 178 | 73 | 77 | 118 | −274 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 411 | 1 196 | 1 089 | 875 |
| Short-term debt | 1 739 | 1 647 | 1 794 | 1 528 | 1 680 | 1 826 | 1 496 | 1 343 | 2 244 | 1 940 | 2 456 | 3 269 | 3 643 | 1 260 |
| Total debt | 1 739 | 1 647 | 1 794 | 1 528 | 1 680 | 1 826 | 1 497 | 1 343 | 2 244 | 1 940 | 3 867 | 4 465 | 4 733 | 2 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Sundby | Chief Executive Officer | 0 companies |
| Bo Vegar Steinlein | Board of Directors | 0 companies |
| Daan Van Der Dussen | Board of Directors | 0 companies |
| Vibeke Thoresen Wiig | Board of Directors | 0 companies |
| Arne Seemann-Berg | Board of Directors | 0 companies |
| Jørn-Arne Jørgensen | Chairman | 0 companies |